All the information you need about F.R. to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2023-03-09 | Public | 2022-09-30 | Complete |
| 2022-03-04 | Public | 2021-09-30 | Complete |
| 2021-03-12 | Public | 2020-09-30 | Complete |
| 2020-06-15 | Partially confidential | 2019-09-30 | Complete |
| Name | F.R. |
| Siren | 533022737 |
| Closing | 2022-09-30 |
| Registry code | 2202 |
| Registration number | 945 |
| Management number | 2011B00547 |
| Activity code | 3511Z |
| Closing date n-1 | 2021-09-30 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2023-03-09 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | C : Complete |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 22400 Saint-Alban |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
AR Technical installations, industrial equipment and tools | 105 679.00 | 105 679.00 | 105 679.00 | |
BJ TOTAL (I) | 105 679.00 | 105 679.00 | 105 679.00 | |
BZ Other receivables | 334.00 | 334.00 | 334.00 | |
CF Cash and cash equivalents | 55 620.00 | 55 620.00 | 55 620.00 | |
CH Prepaid expenses | 123.00 | 123.00 | 123.00 | |
CJ TOTAL (II) | 56 077.00 | 56 077.00 | 56 077.00 | |
CO Grand total (0 to V) | 161 756.00 | 105 679.00 | 56 077.00 | 161 756.00 |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | ||
DA Share or individual capital | 2 000.00 | 2 000.00 | 2 000.00 | |
DD Legal reserve (1) | 200.00 | 200.00 | 200.00 | |
DG Other reserves | 22 778.00 | 17 030.00 | 22 778.00 | |
DI RESULTS FOR THE YEAR (Profit or Loss) | 12 049.00 | 5 748.00 | 12 049.00 | |
DL TOTAL (I) | 37 028.00 | 24 978.00 | 37 028.00 | |
DU Loans and Debts from Credit Institutions (3) | 7 574.00 | 17 512.00 | 7 574.00 | |
DV Miscellaneous Loans and Financial Debts (4) | 9 000.00 | 5 000.00 | 9 000.00 | |
DX Trade payables and related accounts | 102.00 | 102.00 | ||
DY Tax and social security liabilities | 2 374.00 | 1 268.00 | 2 374.00 | |
EC TOTAL (IV) | 19 049.00 | 23 780.00 | 19 049.00 | |
EE Grand total (I to V) | 56 077.00 | 48 758.00 | 56 077.00 | |
EG Accrued income and payables due within one year | 19 049.00 | 16 205.00 | 19 049.00 | |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FG Production sold - services | 28 219.00 | 28 219.00 | 28 219.00 | |
FJ Net sales | 28 219.00 | 28 219.00 | 28 219.00 | |
FR Total operating income (I) | 28 219.00 | |||
FW Other purchases and external expenses | 1 480.00 | |||
FX Taxes, duties, and similar payments | 324.00 | |||
FY Salaries and Wages | 12 000.00 | |||
GA Operating Expenses - Depreciation and Amortization | ||||
GF Total Operating Expenses (II) | 13 805.00 | |||
GG - OPERATING RESULT (I - II) | 14 414.00 | |||
GR Interest and similar expenses | 239.00 | |||
GU Total financial expenses (VI) | 239.00 | |||
GV - FINANCIAL INCOME (V - VI) | -239.00 | |||
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | 14 175.00 | |||
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | ||
HK Income tax | 2 126.00 | 1 014.00 | 2 126.00 | |
HL TOTAL REVENUE (I + III + V + VII) | 28 219.00 | 25 662.00 | 28 219.00 | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 16 169.00 | 19 914.00 | 16 169.00 | |
HN PROFIT OR LOSS (Total revenue - Total expenses) | 12 049.00 | 5 748.00 | 12 049.00 | |
