Grow your business safely with SHIV-SAI

All the information you need about SHIV-SAI to develop and secure your business in France

S HOME > CORPORATES > SHIV-SAI > BALANCE SHEET ( 2022-06-28)

THE LIST OF BALANCE SHEET : SHIV-SAI

CORPORATEBOBACCESTABLISHMENTSMANAGERSFINANCE
Deposit Confidentiality closing date document
2022-06-28 Public 2019-03-31 Simplified
2017-12-22 Public 2016-03-31 Complete
NameSHIV-SAI
Siren534331368
Closing2019-03-31
Registry code 7501
Registration number 70407
Management number2011B19037
Activity code 4799B
Closing date n-11901-01-01
Duration Fiscal year 12
Duration Fiscal year n-112
Filing date2022-06-28
Modification00 Annual accounts entered without anomaly
Balance sheet typeS : Simplified
Currency codeEUR
ConfidentialityPublic
Address75008 PARIS
1 - Assets and liabilities (balance sheet) Gross amount NAmortization year NNet year NNet year N-1
010 Intangible Assets - Goodwill 135 000.00 135 000.00 135 000.00
014 Intangible Assets - Other 940.00 940.00 940.00
028 Tangible Assets 22 752.00 24 890.00 -2 138.00 22 752.00
040 Financial Assets 13 577.00 13 577.00 13 577.00
044 Total Fixed Assets 172 269.00 25 830.00 146 439.00 172 269.00
060 Merchandise inventory 40 000.00 40 000.00 40 000.00
068 Receivables – Trade and related accounts 77.00 77.00 77.00
072 Receivables – Other 39 444.00 39 444.00 39 444.00
084 Cash 5 811.00 5 811.00 5 811.00
096 Total Current Assets + Prepaid Expenses 85 332.00 85 332.00 85 332.00
110 Total Assets 257 601.00 25 830.00 231 771.00 257 601.00
120 Share or Individual Capital 10 000.00
126 Legal Reserve 1 000.00
134 Retained Earnings -8 879.00
136 Profit for the Year 6 908.00
142 Total Equity - Total I 9 029.00
156 Loans and similar debts 15 204.00
166 Suppliers and related accounts 51 392.00
169 Other debts including current accounts of partners for fiscal year N 26 500.00
172 Other debts 156 145.00
176 Total debts 222 742.00
180 Liabilities Total 231 771.00
182 Cost of fixed assets acquired or created during the financial year 1 194.00
2 - Income statementAmount year NAmount year N-1
210 Sales of goods - France 273 204.00 273 204.00
218 Production of services sold - France 676.00 676.00
232 Total operating income excluding VAT 273 880.00 273 880.00
234 Purchases of goods (including customs duties) 139 113.00 139 113.00
236 Inventory change (goods) -10 700.00 -10 700.00
238 Purchases of raw materials and other supplies (including royalties -47.00 -47.00
242 Other external expenses 84 273.00 84 273.00
244 Taxes, duties and similar payments 4 372.00 4 372.00
250 Staff compensation 16 021.00 16 021.00
252 Social security contributions 24 901.00 24 901.00
254 Depreciation and amortization 9 892.00 9 892.00
264 Total operating expenses 267 825.00 267 825.00
270 Operating profit 6 055.00 6 055.00
294 Financial expenses 1 277.00 1 277.00
306 Income tax's -2 130.00 -2 130.00
310 Profit or loss 6 908.00 6 908.00

all companies in France

Complete and comprehensive database.