| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 19 042 422.00 | | 19 042 422.00 | 19 042 422.00 |
CF Cash and cash equivalents | 3 502.00 | | 3 502.00 | 3 502.00 |
CJ TOTAL (II) | 3 502.00 | | 3 502.00 | 3 502.00 |
CO Grand total (0 to V) | 19 045 924.00 | | 19 045 924.00 | 19 045 924.00 |
CU Other investments | 19 042 422.00 | | 19 042 422.00 | 19 042 422.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 19 093 000.00 | 19 093 000.00 | | 19 093 000.00 |
DD Legal reserve (1) | 1 148.00 | 1 148.00 | | 1 148.00 |
DH Retained earnings | -116 453.00 | -99 950.00 | | -116 453.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -16 205.00 | -16 503.00 | | -16 205.00 |
DL TOTAL (I) | 18 961 490.00 | 18 977 695.00 | | 18 961 490.00 |
DV Miscellaneous Loans and Financial Debts (4) | 259.00 | 259.00 | | 259.00 |
DX Trade payables and related accounts | 23 774.00 | 16 606.00 | | 23 774.00 |
EA Other liabilities | 60 401.00 | 60 401.00 | | 60 401.00 |
EC TOTAL (IV) | 84 434.00 | 77 266.00 | | 84 434.00 |
EE Grand total (I to V) | 19 045 924.00 | 19 054 962.00 | | 19 045 924.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 16 205.00 | |
FX Taxes, duties, and similar payments | | | | |
GF Total Operating Expenses (II) | | | 16 205.00 | |
GG - OPERATING RESULT (I - II) | | | -16 205.00 | |
GR Interest and similar expenses | | | | |
GU Total financial expenses (VI) | | | | |
GV - FINANCIAL INCOME (V - VI) | | | | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -16 205.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 16 205.00 | 16 503.00 | | 16 205.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -16 205.00 | -16 503.00 | | -16 205.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 19 042 422.00 | | | 19 042 422.00 |
I3 DECREASES Total Financial Fixed Assets | | | 19 042 422.00 | |
I4 DECREASES Grand Total | | | 19 042 422.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 19 042 422.00 | | | 19 042 422.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 23 774.00 | 23 774.00 | | 23 774.00 |
VI Group and Associates | 60 660.00 | 60 660.00 | | 60 660.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 84 434.00 | 84 434.00 | | 84 434.00 |
