All the information you need about STISAL to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-10-20 | Public | 2021-12-31 | Simplified |
| 2021-10-28 | Public | 2020-12-31 | Simplified |
| 2021-01-15 | Public | 2019-12-31 | Simplified |
| 2019-10-02 | Public | 2018-12-31 | Simplified |
| 2018-12-11 | Public | 2017-12-31 | Simplified |
| 2017-09-06 | Public | 2016-12-31 | Simplified |
| Name | STISAL |
| Siren | 537677759 |
| Closing | 2021-12-31 |
| Registry code | 0605 |
| Registration number | 15068 |
| Management number | 2011B02281 |
| Activity code | 5621Z |
| Closing date n-1 | 2020-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2022-10-20 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 06340 Drap |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
010 Intangible Assets - Goodwill | 101 000.00 | 101 000.00 | 101 000.00 | |
028 Tangible Assets | 58 015.00 | 51 096.00 | 6 919.00 | 58 015.00 |
040 Financial Assets | 1 735.00 | 1 735.00 | 1 735.00 | |
044 Total Fixed Assets | 160 750.00 | 51 096.00 | 109 654.00 | 160 750.00 |
050 Raw materials, supplies, in progress | 1 219.00 | 1 219.00 | 1 219.00 | |
072 Receivables – Other | 2 466.00 | 2 466.00 | 2 466.00 | |
084 Cash | 50 716.00 | 50 716.00 | 50 716.00 | |
092 Prepaid expenses | 3 398.00 | 3 398.00 | 3 398.00 | |
096 Total Current Assets + Prepaid Expenses | 57 798.00 | 57 798.00 | 57 798.00 | |
110 Total Assets | 218 548.00 | 51 096.00 | 167 452.00 | 218 548.00 |
120 Share or Individual Capital | 5 000.00 | |||
126 Legal Reserve | 500.00 | |||
134 Retained Earnings | 72 607.00 | |||
136 Profit for the Year | 19 579.00 | |||
142 Total Equity - Total I | 97 686.00 | |||
156 Loans and similar debts | 18 751.00 | |||
166 Suppliers and related accounts | 11 156.00 | |||
169 Other debts including current accounts of partners for fiscal year N | 3 943.00 | |||
172 Other debts | 39 859.00 | |||
176 Total debts | 69 766.00 | |||
180 Liabilities Total | 167 452.00 | |||
195 Of which payables due in more than one year | 7 011.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
218 Production of services sold - France | 416 892.00 | 382 113.00 | 416 892.00 | |
224 Capitalized production | 3 009.00 | 2 580.00 | 3 009.00 | |
230 Other income | 1 087.00 | 1 499.00 | 1 087.00 | |
232 Total operating income excluding VAT | 420 989.00 | 386 192.00 | 420 989.00 | |
238 Purchases of raw materials and other supplies (including royalties | 116 896.00 | 112 577.00 | 116 896.00 | |
240 Inventory changes (raw materials and supplies) | 593.00 | -81.00 | 593.00 | |
242 Other external expenses | 76 125.00 | 70 688.00 | 76 125.00 | |
244 Taxes, duties and similar payments | 7 838.00 | 8 944.00 | 7 838.00 | |
250 Staff compensation | 146 246.00 | 135 275.00 | 146 246.00 | |
252 Social security contributions | 42 443.00 | 47 122.00 | 42 443.00 | |
254 Depreciation and amortization | 6 977.00 | 9 226.00 | 6 977.00 | |
262 Other expenses | 1.00 | 14.00 | 1.00 | |
264 Total operating expenses | 397 119.00 | 383 766.00 | 397 119.00 | |
270 Operating profit | 23 870.00 | 2 426.00 | 23 870.00 | |
294 Financial expenses | 482.00 | 744.00 | 482.00 | |
300 Exceptional expenses | 70.00 | 175.00 | 70.00 | |
306 Income tax's | 3 739.00 | 326.00 | 3 739.00 | |
310 Profit or loss | 19 579.00 | 1 181.00 | 19 579.00 | |
| 3 - Fixed assets - Depreciation - Capital gains, Capital losses | Amount for year N | |||
490 Total Fixed Assets (Gross Value) | 160 751.00 | 160 751.00 | ||
