| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
CF Cash and cash equivalents | 503.00 | | 503.00 | 503.00 |
CJ TOTAL (II) | 503.00 | | 503.00 | 503.00 |
CO Grand total (0 to V) | 503.00 | | 503.00 | 503.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 500.00 | 500.00 | | 500.00 |
DH Retained earnings | -1 618.00 | -971.00 | | -1 618.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -1 451.00 | -647.00 | | -1 451.00 |
DL TOTAL (I) | -2 570.00 | -1 118.00 | | -2 570.00 |
DX Trade payables and related accounts | | 216.00 | | |
EA Other liabilities | 3 073.00 | 1 059.00 | | 3 073.00 |
EC TOTAL (IV) | 3 073.00 | 1 276.00 | | 3 073.00 |
EE Grand total (I to V) | 503.00 | 157.00 | | 503.00 |
EG Accrued income and payables due within one year | 3 072.00 | 1 276.00 | | 3 072.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 1 298.00 | |
FX Taxes, duties, and similar payments | | | 125.00 | |
GE Other Expenses | | | 8.00 | |
GF Total Operating Expenses (II) | | | 1 424.00 | |
GG - OPERATING RESULT (I - II) | | | -1 423.00 | |
GR Interest and similar expenses | | | 14.00 | |
GU Total financial expenses (VI) | | | 14.00 | |
GV - FINANCIAL INCOME (V - VI) | | | -13.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -1 437.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HE Exceptional expenses on management operations | 14.00 | 16.00 | | 14.00 |
HH Total exceptional expenses (VIII) | 14.00 | 16.00 | | 14.00 |
HI - EXCEPTIONAL RESULT (VII - VIII) | -14.00 | -16.00 | | -14.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 1 451.00 | 648.00 | | 1 451.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -1 451.00 | -647.00 | | -1 451.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
VI Group and Associates | 3 073.00 | 3 073.00 | | 3 073.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 3 073.00 | 3 073.00 | | 3 073.00 |
| |
| 11 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | Amount 1 to 5 years | Amount more than 5 years |
9Z Other taxes, duties, and similar payments | 125.00 | | | 125.00 |
SS Intermediary remuneration and fees (excluding retrocessions) | 649.00 | 355.00 | | 649.00 |
ST Other accounts | 648.00 | 267.00 | | 648.00 |
YX Total of the account corresponding to line FX of table no. 2052 | 125.00 | | | 125.00 |
YZ Total deductible VAT on goods and services | | 23.00 | | |
ZJ Total of the item corresponding to line FW of table no. 2052 | 1 298.00 | 623.00 | | 1 298.00 |
