| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BV Advances and down payments on orders | 352.00 | | 352.00 | 352.00 |
BZ Other receivables | 2 071.00 | | 2 071.00 | 2 071.00 |
CJ TOTAL (II) | 2 424.00 | | 2 424.00 | 2 424.00 |
CO Grand total (0 to V) | 2 424.00 | | 2 424.00 | 2 424.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 1.00 | 1.00 | | 1.00 |
DH Retained earnings | -11 753.00 | -9 332.00 | | -11 753.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -2 886.00 | -2 422.00 | | -2 886.00 |
DL TOTAL (I) | -14 639.00 | -11 753.00 | | -14 639.00 |
DV Miscellaneous Loans and Financial Debts (4) | 15 096.00 | 12 045.00 | | 15 096.00 |
DX Trade payables and related accounts | 1 967.00 | 1 808.00 | | 1 967.00 |
EC TOTAL (IV) | 17 063.00 | 13 852.00 | | 17 063.00 |
EE Grand total (I to V) | 2 424.00 | 2 100.00 | | 2 424.00 |
EG Accrued income and payables due within one year | 17 063.00 | 13 852.00 | | 17 063.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 1 669.00 | |
FX Taxes, duties, and similar payments | | | 1 217.00 | |
GF Total Operating Expenses (II) | | | 2 886.00 | |
GG - OPERATING RESULT (I - II) | | | -2 886.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -2 886.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 2 886.00 | 2 422.00 | | 2 886.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -2 886.00 | -2 422.00 | | -2 886.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 1 967.00 | 1 967.00 | | 1 967.00 |
VB VAT | 2 071.00 | 2 071.00 | | 2 071.00 |
VI Group and Associates | 15 096.00 | 15 096.00 | | 15 096.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 2 071.00 | 2 071.00 | | 2 071.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 17 063.00 | 17 063.00 | | 17 063.00 |
| |
| 11 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | Amount 1 to 5 years | Amount more than 5 years |
9Z Other taxes, duties, and similar payments | 1 217.00 | | | 1 217.00 |
SS Intermediary remuneration and fees (excluding retrocessions) | 1 669.00 | | | 1 669.00 |
YX Total of the account corresponding to line FX of table no. 2052 | 1 217.00 | | | 1 217.00 |
YZ Total deductible VAT on goods and services | 306.00 | | | 306.00 |
ZJ Total of the item corresponding to line FW of table no. 2052 | 1 669.00 | | | 1 669.00 |
ZR Subsidiaries and equity interests | 6.00 | | | 6.00 |
