| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BZ Other receivables | 282 595.00 | | 282 595.00 | 282 595.00 |
CJ TOTAL (II) | 282 595.00 | | 282 595.00 | 282 595.00 |
CO Grand total (0 to V) | 282 595.00 | | 282 595.00 | 282 595.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 1 000.00 | 1 000.00 | | 1 000.00 |
DC Revaluation differences | | 8.00 | | |
DI RESULTS FOR THE YEAR (Profit or Loss) | 217 884.00 | 33 342.00 | | 217 884.00 |
DL TOTAL (I) | 218 884.00 | 34 342.00 | | 218 884.00 |
DU Loans and Debts from Credit Institutions (3) | | 4 456.00 | | |
DX Trade payables and related accounts | 33 501.00 | 53 048.00 | | 33 501.00 |
DY Tax and social security liabilities | | 258.00 | | |
EA Other liabilities | 30 208.00 | 259 612.00 | | 30 208.00 |
EC TOTAL (IV) | 63 710.00 | 317 374.00 | | 63 710.00 |
EE Grand total (I to V) | 282 595.00 | 351 717.00 | | 282 595.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FD Production sold - goods | | | | |
FJ Net sales | | | | |
FM Inventory production | | | | |
FQ Other income | | | 3 329.00 | |
FR Total operating income (I) | | | 3 329.00 | |
FW Other purchases and external expenses | | | -232 491.00 | |
FX Taxes, duties, and similar payments | | | -258.00 | |
GE Other Expenses | | | 18 196.00 | |
GF Total Operating Expenses (II) | | | -214 553.00 | |
GG - OPERATING RESULT (I - II) | | | 217 883.00 | |
GL Other interest and similar income | | | 1.00 | |
GP Total financial income (V) | | | 1.00 | |
GV - FINANCIAL INCOME (V - VI) | | | 1.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | 217 884.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | 3 331.00 | 42 592.00 | | 3 331.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | -214 553.00 | 9 250.00 | | -214 553.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | 217 884.00 | 33 342.00 | | 217 884.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 33 501.00 | 33 501.00 | | 33 501.00 |
8K Other liabilities (including liabilities related to repo transactions) | 30 208.00 | 30 208.00 | | 30 208.00 |
VB VAT | 5 151.00 | 5 151.00 | | 5 151.00 |
VC Group and associates | 277 443.00 | 277 443.00 | | 277 443.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 282 595.00 | 282 595.00 | | 282 595.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 63 710.00 | 63 710.00 | | 63 710.00 |
