| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BD Other fixed assets | 50.00 | | 50.00 | 50.00 |
BJ TOTAL (I) | 59.00 | | 59.00 | 59.00 |
BZ Other receivables | 19 604.00 | | 19 604.00 | 19 604.00 |
CF Cash and cash equivalents | 4 927.00 | | 4 927.00 | 4 927.00 |
CJ TOTAL (II) | 24 532.00 | | 24 532.00 | 24 532.00 |
CO Grand total (0 to V) | 24 591.00 | | 24 591.00 | 24 591.00 |
CU Other investments | 9.00 | | 9.00 | 9.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 8 000.00 | 8 000.00 | | 8 000.00 |
DG Other reserves | 16 405.00 | 16 405.00 | | 16 405.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -45.00 | -229.00 | | -45.00 |
DL TOTAL (I) | 24 360.00 | 24 176.00 | | 24 360.00 |
DV Miscellaneous Loans and Financial Debts (4) | 50.00 | 54.00 | | 50.00 |
DX Trade payables and related accounts | 181.00 | 229.00 | | 181.00 |
EC TOTAL (IV) | 231.00 | 283.00 | | 231.00 |
EE Grand total (I to V) | 24 591.00 | 24 460.00 | | 24 591.00 |
EG Accrued income and payables due within one year | 231.00 | 283.00 | | 231.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 45.00 | |
FX Taxes, duties, and similar payments | | | | |
GF Total Operating Expenses (II) | | | 45.00 | |
GG - OPERATING RESULT (I - II) | | | -45.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -45.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 45.00 | 229.00 | | 45.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -45.00 | -229.00 | | -45.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 60.00 | | | 60.00 |
I3 DECREASES Total Financial Fixed Assets | | | 60.00 | |
I4 DECREASES Grand Total | | | 60.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 60.00 | | | 60.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8A Miscellaneous Loans and Financial Debts | 50.00 | 50.00 | | 50.00 |
8B Suppliers and Related Accounts | 181.00 | 181.00 | | 181.00 |
VC Group and associates | 19 604.00 | | | 19 604.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 19 604.00 | 19 604.00 | | 19 604.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 231.00 | 231.00 | | 231.00 |
