All the information you need about SALON CAGNI to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2020-10-22 | Public | 2020-06-30 | Simplified |
| 2019-12-04 | Public | 2019-06-30 | Simplified |
| Name | SALON CAGNI |
| Siren | 780473856 |
| Closing | 2020-06-30 |
| Registry code | 5402 |
| Registration number | 6904 |
| Management number | 2011B00142 |
| Activity code | 9602A |
| Closing date n-1 | 2019-06-30 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2020-10-22 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 54000 Nancy |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
010 Intangible Assets - Goodwill | 58 000.00 | 58 000.00 | 58 000.00 | |
028 Tangible Assets | 107 379.00 | 92 329.00 | 15 049.00 | 107 379.00 |
040 Financial Assets | 1 964.00 | 1 964.00 | 1 964.00 | |
044 Total Fixed Assets | 167 343.00 | 92 329.00 | 75 013.00 | 167 343.00 |
060 Merchandise inventory | 7 586.00 | 7 586.00 | 7 586.00 | |
064 Advances and down payments on orders | 46.00 | 46.00 | 46.00 | |
072 Receivables – Other | 2 580.00 | 2 580.00 | 2 580.00 | |
084 Cash | 27 298.00 | 27 298.00 | 27 298.00 | |
088 Cash | 173.00 | 173.00 | 173.00 | |
092 Prepaid expenses | ||||
096 Total Current Assets + Prepaid Expenses | 37 685.00 | 37 685.00 | 37 685.00 | |
110 Total Assets | 205 029.00 | 92 329.00 | 112 699.00 | 205 029.00 |
120 Share or Individual Capital | 50 000.00 | |||
126 Legal Reserve | 5 000.00 | |||
132 Other Reserves | 23 600.00 | |||
136 Profit for the Year | -12 228.00 | |||
142 Total Equity - Total I | 66 372.00 | |||
156 Loans and similar debts | 25 033.00 | |||
166 Suppliers and related accounts | 11 869.00 | |||
172 Other debts | 9 423.00 | |||
176 Total debts | 46 326.00 | |||
180 Liabilities Total | 112 699.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
210 Sales of goods - France | 19 935.00 | 22 498.00 | 19 935.00 | |
218 Production of services sold - France | 81 648.00 | 120 150.00 | 81 648.00 | |
226 Operating subsidies received | 4 250.00 | 3 000.00 | 4 250.00 | |
230 Other income | 16.00 | 1 790.00 | 16.00 | |
232 Total operating income excluding VAT | 105 850.00 | 147 439.00 | 105 850.00 | |
234 Purchases of goods (including customs duties) | 10 346.00 | 8 989.00 | 10 346.00 | |
236 Inventory change (goods) | 8 318.00 | -4 071.00 | 8 318.00 | |
238 Purchases of raw materials and other supplies (including royalties | 9 923.00 | 10 742.00 | 9 923.00 | |
242 Other external expenses | 30 856.00 | 42 400.00 | 30 856.00 | |
244 Taxes, duties and similar payments | 2 805.00 | 8 456.00 | 2 805.00 | |
250 Staff compensation | 46 047.00 | 69 207.00 | 46 047.00 | |
252 Social security contributions | 20.00 | 1 456.00 | 20.00 | |
254 Depreciation and amortization | 8 609.00 | 7 594.00 | 8 609.00 | |
262 Other expenses | 7.00 | 509.00 | 7.00 | |
264 Total operating expenses | 116 935.00 | 145 285.00 | 116 935.00 | |
270 Operating profit | -11 085.00 | 2 153.00 | -11 085.00 | |
290 Exceptional income | 21.00 | 387.00 | 21.00 | |
294 Financial expenses | 419.00 | 466.00 | 419.00 | |
300 Exceptional expenses | 744.00 | 630.00 | 744.00 | |
306 Income tax's | -800.00 | |||
310 Profit or loss | -12 228.00 | 2 244.00 | -12 228.00 | |
