| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 1 113 426.00 | | 1 113 426.00 | 1 113 426.00 |
CF Cash and cash equivalents | 348 613.00 | | 348 613.00 | 348 613.00 |
CJ TOTAL (II) | 348 613.00 | | 348 613.00 | 348 613.00 |
CO Grand total (0 to V) | 1 462 039.00 | | 1 462 039.00 | 1 462 039.00 |
CU Other investments | 1 113 426.00 | | 1 113 426.00 | 1 113 426.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 976 000.00 | 976 000.00 | | 976 000.00 |
DC Revaluation differences | | 8.00 | | |
DD Legal reserve (1) | 27 292.00 | 26 958.00 | | 27 292.00 |
DG Other reserves | 458 614.00 | 452 260.00 | | 458 614.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -4 028.00 | 6 689.00 | | -4 028.00 |
DL TOTAL (I) | 1 457 878.00 | 1 461 906.00 | | 1 457 878.00 |
DV Miscellaneous Loans and Financial Debts (4) | | 5.00 | | |
DX Trade payables and related accounts | 4 161.00 | 1 917.00 | | 4 161.00 |
DY Tax and social security liabilities | | 402.00 | | |
EC TOTAL (IV) | 4 161.00 | 2 319.00 | | 4 161.00 |
EE Grand total (I to V) | 1 462 039.00 | 1 464 225.00 | | 1 462 039.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FQ Other income | | | 5.00 | |
FW Other purchases and external expenses | | | 4 443.00 | |
FX Taxes, duties, and similar payments | | | -402.00 | |
GF Total Operating Expenses (II) | | | 4 041.00 | |
GG - OPERATING RESULT (I - II) | | | -4 041.00 | |
GJ Financial income from other securities and fixed asset receivables | | | 10 899.00 | |
GK Income from other securities and fixed asset receivables | | | 12.00 | |
GO Net income from sales of marketable securities | | | 13.00 | |
GP Total financial income (V) | | | 13.00 | |
GV - FINANCIAL INCOME (V - VI) | | | 13.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -4 028.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | 13.00 | 11 024.00 | | 13.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 4 041.00 | 4 335.00 | | 4 041.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -4 028.00 | 6 689.00 | | -4 028.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 1 113 426.00 | | | 1 113 426.00 |
I3 DECREASES Total Financial Fixed Assets | | | 1 113 426.00 | |
I4 DECREASES Grand Total | | | 1 113 426.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 1 113 426.00 | | | 1 113 426.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 4 161.00 | 4 161.00 | | 4 161.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 4 161.00 | 4 161.00 | | 4 161.00 |
