| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BH Other financial assets | 89.00 | | 89.00 | 89.00 |
BJ TOTAL (I) | 89.00 | | 89.00 | 89.00 |
BZ Other receivables | 886.00 | | 886.00 | 886.00 |
CF Cash and cash equivalents | 281.00 | | 281.00 | 281.00 |
CH Prepaid expenses | 124.00 | | 124.00 | 124.00 |
CJ TOTAL (II) | 1 291.00 | | 1 291.00 | 1 291.00 |
CO Grand total (0 to V) | 1 379.00 | | 1 379.00 | 1 379.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 15 000.00 | 15 000.00 | | 15 000.00 |
DH Retained earnings | -16 374.00 | -14 380.00 | | -16 374.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -73.00 | -1 994.00 | | -73.00 |
DL TOTAL (I) | -1 447.00 | -1 374.00 | | -1 447.00 |
DV Miscellaneous Loans and Financial Debts (4) | 1 400.00 | | | 1 400.00 |
DX Trade payables and related accounts | 1 426.00 | 4 159.00 | | 1 426.00 |
EC TOTAL (IV) | 2 826.00 | 4 159.00 | | 2 826.00 |
EE Grand total (I to V) | 1 379.00 | 2 785.00 | | 1 379.00 |
EG Accrued income and payables due within one year | 2 826.00 | 4 159.00 | | 2 826.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FQ Other income | | | | |
FR Total operating income (I) | | | | |
FW Other purchases and external expenses | | | -84.00 | |
FX Taxes, duties, and similar payments | | | 156.00 | |
GE Other Expenses | | | 1.00 | |
GF Total Operating Expenses (II) | | | 73.00 | |
GG - OPERATING RESULT (I - II) | | | -73.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -73.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | | 1.00 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 73.00 | 1 994.00 | | 73.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -73.00 | -1 994.00 | | -73.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 89.00 | | | 89.00 |
I3 DECREASES Total Financial Fixed Assets | | | 89.00 | |
I4 DECREASES Grand Total | | | 89.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 89.00 | | | 89.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 1 426.00 | 1 426.00 | | 1 426.00 |
UT Other financial assets | 89.00 | | | 89.00 |
VB VAT | 886.00 | | | 886.00 |
VI Group and Associates | 1 400.00 | 1 400.00 | | 1 400.00 |
VS Prepaid expenses | 124.00 | | | 124.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 1 099.00 | 1 010.00 | 89.00 | 1 099.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 2 826.00 | 2 826.00 | | 2 826.00 |
| |
| 11 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | Amount 1 to 5 years | Amount more than 5 years |
SS Intermediary remuneration and fees (excluding retrocessions) | -1 905.00 | 1 200.00 | | -1 905.00 |
ST Other accounts | 1 822.00 | 641.00 | | 1 822.00 |
YW Business tax | 156.00 | 153.00 | | 156.00 |
YX Total of the account corresponding to line FX of table no. 2052 | 156.00 | 153.00 | | 156.00 |
YZ Total deductible VAT on goods and services | 80.00 | 22.00 | | 80.00 |
ZJ Total of the item corresponding to line FW of table no. 2052 | -84.00 | 1 841.00 | | -84.00 |
