All the information you need about SERGIO INVESTISSEMENT to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-06-07 | Public | 2021-12-31 | Complete |
| 2021-09-15 | Public | 2020-12-31 | Complete |
| 2020-09-03 | Public | 2019-12-31 | Complete |
| 2019-07-19 | Public | 2018-12-31 | Complete |
| 2018-07-06 | Public | 2017-12-31 | Complete |
| 2017-07-21 | Public | 2016-12-31 | Complete |
| Name | SERGIO INVESTISSEMENT |
| Siren | 789172749 |
| Closing | 2021-12-31 |
| Registry code | 7801 |
| Registration number | 7044 |
| Management number | 2012B03412 |
| Activity code | 6420Z |
| Closing date n-1 | 2020-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 00 |
| Filing date | 2022-06-07 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | C : Complete |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 91310 Linas |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BH Other financial assets | 180.00 | 180.00 | 180.00 | |
BJ TOTAL (I) | 365 180.00 | 365 180.00 | 365 180.00 | |
BZ Other receivables | 152 370.00 | 152 370.00 | 152 370.00 | |
CF Cash and cash equivalents | 98 229.00 | 98 229.00 | 98 229.00 | |
CJ TOTAL (II) | 250 599.00 | 250 599.00 | 250 599.00 | |
CO Grand total (0 to V) | 615 779.00 | 615 779.00 | 615 779.00 | |
CU Other investments | 365 000.00 | 365 000.00 | 365 000.00 | |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | ||
DA Share or individual capital | 350 000.00 | 350 000.00 | 350 000.00 | |
DD Legal reserve (1) | 13 936.00 | 231.00 | 13 936.00 | |
DH Retained earnings | -14 015.00 | |||
DI RESULTS FOR THE YEAR (Profit or Loss) | 16 881.00 | 27 720.00 | 16 881.00 | |
DL TOTAL (I) | 380 817.00 | 363 936.00 | 380 817.00 | |
DX Trade payables and related accounts | 1 524.00 | 432.00 | 1 524.00 | |
DY Tax and social security liabilities | 6 394.00 | 10 745.00 | 6 394.00 | |
EA Other liabilities | 227 044.00 | 221 927.00 | 227 044.00 | |
EC TOTAL (IV) | 234 962.00 | 233 104.00 | 234 962.00 | |
EE Grand total (I to V) | 615 779.00 | 597 040.00 | 615 779.00 | |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FG Production sold - services | 33 600.00 | 33 600.00 | 33 600.00 | |
FJ Net sales | 33 600.00 | 33 600.00 | 33 600.00 | |
FR Total operating income (I) | 33 600.00 | |||
FW Other purchases and external expenses | 2 662.00 | |||
FX Taxes, duties, and similar payments | 4 470.00 | |||
FY Salaries and Wages | 30 599.00 | |||
FZ Social Security Contributions | 12 369.00 | |||
GF Total Operating Expenses (II) | 50 100.00 | |||
GG - OPERATING RESULT (I - II) | -16 500.00 | |||
GH Attributed profit or transferred loss (III) | 36 030.00 | |||
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | 19 530.00 | |||
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | ||
HE Exceptional expenses on management operations | 7.00 | 39.00 | 7.00 | |
HH Total exceptional expenses (VIII) | 7.00 | 39.00 | 7.00 | |
HI - EXCEPTIONAL RESULT (VII - VIII) | -7.00 | -39.00 | -7.00 | |
HK Income tax | 2 642.00 | 3 929.00 | 2 642.00 | |
HL TOTAL REVENUE (I + III + V + VII) | 69 630.00 | 72 747.00 | 69 630.00 | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 52 749.00 | 45 027.00 | 52 749.00 | |
HN PROFIT OR LOSS (Total revenue - Total expenses) | 16 881.00 | 27 720.00 | 16 881.00 | |
