| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 2 025 170.00 | | 2 025 170.00 | 2 025 170.00 |
BZ Other receivables | | | | |
CF Cash and cash equivalents | | | | |
CJ TOTAL (II) | | | | |
CO Grand total (0 to V) | 2 025 170.00 | | 2 025 170.00 | 2 025 170.00 |
CU Other investments | 2 025 170.00 | | 2 025 170.00 | 2 025 170.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 1 907 668.00 | 1 907 668.00 | | 1 907 668.00 |
DB Share, merger, contribution premiums, etc. | 122 585.00 | 122 585.00 | | 122 585.00 |
DH Retained earnings | -14 910.00 | -11 655.00 | | -14 910.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -2 201.00 | -3 285.00 | | -2 201.00 |
DL TOTAL (I) | 2 013 112.00 | 2 015 313.00 | | 2 013 112.00 |
DU Loans and Debts from Credit Institutions (3) | 10.00 | 251.00 | | 10.00 |
DV Miscellaneous Loans and Financial Debts (4) | 11 535.00 | 8 406.00 | | 11 535.00 |
DX Trade payables and related accounts | 513.00 | 755.00 | | 513.00 |
EA Other liabilities | | 3 403.00 | | |
EC TOTAL (IV) | 12 058.00 | 12 815.00 | | 12 058.00 |
EE Grand total (I to V) | 2 025 170.00 | 2 028 128.00 | | 2 025 170.00 |
EG Accrued income and payables due within one year | 12 058.00 | 12 815.00 | | 12 058.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 2 201.00 | |
FX Taxes, duties, and similar payments | | | | |
GF Total Operating Expenses (II) | | | 2 201.00 | |
GG - OPERATING RESULT (I - II) | | | -2 201.00 | |
GR Interest and similar expenses | | | | |
GU Total financial expenses (VI) | | | | |
GV - FINANCIAL INCOME (V - VI) | | | | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -2 201.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 2 201.00 | 3 285.00 | | 2 201.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -2 201.00 | -3 285.00 | | -2 201.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 2 025 170.00 | | | 2 025 170.00 |
I3 DECREASES Total Financial Fixed Assets | | | 2 025 170.00 | |
I4 DECREASES Grand Total | | | 2 025 170.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 2 025 170.00 | | | 2 025 170.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 513.00 | 513.00 | | 513.00 |
VG Loans with a maturity of up to one year at origin | 10.00 | 10.00 | | 10.00 |
VI Group and Associates | 11 535.00 | 11 535.00 | | 11 535.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 12 058.00 | 12 058.00 | | 12 058.00 |
