| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BB Receivables related to investments | 709 231.00 | | 709 231.00 | 709 231.00 |
BJ TOTAL (I) | 709 231.00 | | 709 231.00 | 709 231.00 |
CF Cash and cash equivalents | 20.00 | | 20.00 | 20.00 |
CJ TOTAL (II) | 20.00 | | 20.00 | 20.00 |
CO Grand total (0 to V) | 709 251.00 | | 709 251.00 | 709 251.00 |
CU Other investments | 709 231.00 | | 709 231.00 | 709 231.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 710 237.00 | | | 710 237.00 |
DH Retained earnings | -1 986.00 | | | -1 986.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -1 985.00 | | | -1 985.00 |
DL TOTAL (I) | 708 251.00 | | | 708 251.00 |
DU Loans and Debts from Credit Institutions (3) | 138.00 | | | 138.00 |
DV Miscellaneous Loans and Financial Debts (4) | 1 000.00 | | | 1 000.00 |
EC TOTAL (IV) | 1 000.00 | | | 1 000.00 |
EE Grand total (I to V) | 709 251.00 | | | 709 251.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 1 989.00 | |
FX Taxes, duties, and similar payments | | | 158.00 | |
GF Total Operating Expenses (II) | | | 1 989.00 | |
GG - OPERATING RESULT (I - II) | | | -1 989.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -1 989.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HB Exceptional income from capital transactions | 405 897.00 | | | 405 897.00 |
HD Total exceptional income (VII) | 405 897.00 | | | 405 897.00 |
HF Exceptional expenses on capital transactions | 405 894.00 | | | 405 894.00 |
HH Total exceptional expenses (VIII) | 405 894.00 | | | 405 894.00 |
HI - EXCEPTIONAL RESULT (VII - VIII) | 3.00 | | | 3.00 |
HL TOTAL REVENUE (I + III + V + VII) | 405 897.00 | | | 405 897.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 407 883.00 | | | 407 883.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -1 985.00 | | | -1 985.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | | | 1 115 125.00 | |
I3 DECREASES Total Financial Fixed Assets | | 405 894.00 | 709 231.00 | |
I4 DECREASES Grand Total | | 405 894.00 | 709 231.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | | | 1 115 125.00 | |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
VC Group and associates | 1 000.00 | | | 1 000.00 |
VG Loans with a maturity of up to one year at origin | 138.00 | 138.00 | | 138.00 |
VI Group and Associates | 1 000.00 | 1 000.00 | | 1 000.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 1 000.00 | 1 000.00 | | 1 000.00 |
