Grow your business safely with LE PHOENIX

All the information you need about LE PHOENIX to develop and secure your business in France

L HOME > CORPORATES > LE PHOENIX > BALANCE SHEET ( 2017-02-22)

THE LIST OF BALANCE SHEET : LE PHOENIX

CORPORATEBOBACCESTABLISHMENTSMANAGERSFINANCE
Deposit Confidentiality closing date document
2017-02-22 Public 2015-09-30 Complete
NameLE PHOENIX
Siren792887010
Closing2015-09-30
Registry code 8002
Registration number B2017/001027
Management number2013B00322
Activity code 5630Z
Closing date n-12014-09-30
Duration Fiscal year 12
Duration Fiscal year n-115
Filing date2017-02-22
Modification01 Annual accounts entered with accounting inconsistencies at document source
Balance sheet typeC : Complete
Currency codeEUR
ConfidentialityPublic
Address80410 CAYEUX-SUR-MER
1 - Assets (balance sheet)Gross amount year NAmortization year NNet year NNet year N-1
AB Establishment Expenses 1 336.00 1 336.00 1 336.00
AH Goodwill 60 000.00 60 000.00 60 000.00
AR Technical installations, industrial equipment and tools 18 657.00 8 802.00 9 855.00 18 657.00
AT Other tangible assets 29 896.00 3 053.00 26 842.00 29 896.00
BJ TOTAL (I) 109 888.00 13 191.00 96 697.00 109 888.00
BT Goods 1 403.00 1 403.00 1 403.00
BZ Other receivables 580.00 580.00 580.00
CF Cash and cash equivalents 22 754.00 22 754.00 22 754.00
CH Prepaid expenses
CJ TOTAL (II) 25 008.00 25 008.00 25 008.00
CO Grand total (0 to V) 134 896.00 13 191.00 121 705.00 134 896.00
2 - Liabilities (balance sheet)Amount year NAmount year N-1
210 Sales of goods - France 142 282.00 141 543.00 142 282.00
230 Other income 3 725.00 5 003.00 3 725.00
232 Total operating income excluding VAT 146 007.00 146 546.00 146 007.00
234 Purchases of goods (including customs duties) 58 886.00 57 494.00 58 886.00
236 Inventory change (goods) 317.00 -1 720.00 317.00
242 Other external expenses 33 275.00 48 124.00 33 275.00
244 Taxes, duties and similar payments 5 326.00 5 685.00 5 326.00
252 Social security contributions 5 959.00 4 444.00 5 959.00
262 Other expenses 57.00 166.00 57.00
270 Operating profit 14 497.00 -103.00 14 497.00
280 Financial income 4.00
294 Financial expenses 2 904.00 3 416.00 2 904.00
300 Exceptional expenses 2 595.00 2 595.00
306 Income tax's 363.00 -94.00 363.00
310 Profit or loss 8 636.00 -3 421.00 8 636.00
DA Share or individual capital 10 000.00 10 000.00 10 000.00
DH Retained earnings -3 421.00 -3 421.00
DI RESULTS FOR THE YEAR (Profit or Loss) 8 636.00 -3 421.00 8 636.00
DL TOTAL (I) 15 214.00 6 579.00 15 214.00
DV Miscellaneous Loans and Financial Debts (4) 42 249.00 42 268.00 42 249.00
DX Trade payables and related accounts 5 351.00 8 117.00 5 351.00
EC TOTAL (IV) 106 490.00 116 691.00 106 490.00
EE Grand total (I to V) 121 705.00 123 270.00 121 705.00
8 - Receivables and payablesGross amountAmount within 1 yearAmount 1 to 5 yearsAmount more than 5 years
8B Suppliers and Related Accounts 5 351.00 5 351.00 5 351.00
8K Other liabilities (including liabilities related to repo transactions) 42 249.00 42 249.00 42 249.00
VY TOTAL – STATEMENT OF LIABILITIES 106 490.00 66 015.00 40 475.00 106 490.00

all companies in France

Complete and comprehensive database.