All the information you need about ULTRA BRUT to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-05-11 | Public | 2021-12-31 | Complete |
| 2021-07-29 | Public | 2020-12-31 | Complete |
| 2021-01-19 | Public | 2019-12-31 | Complete |
| 2019-08-23 | Public | 2018-12-31 | Complete |
| 2018-10-17 | Public | 2017-12-31 | Complete |
| 2017-09-01 | Public | 2016-12-31 | Complete |
| 2017-01-31 | Public | 2015-12-31 | Complete |
| Name | ULTRA BRUT |
| Siren | 793256561 |
| Closing | 2021-12-31 |
| Registry code | 6851 |
| Registration number | 2634 |
| Management number | 2014B00511 |
| Activity code | 6420Z |
| Closing date n-1 | 2020-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2022-05-11 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | C : Complete |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 68500 Berrwiller |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 63 000.00 | 63 000.00 | 63 000.00 | |
BZ Other receivables | 400 081.00 | 400 081.00 | 400 081.00 | |
CF Cash and cash equivalents | 1 920.00 | 1 920.00 | 1 920.00 | |
CJ TOTAL (II) | 402 001.00 | 402 001.00 | 402 001.00 | |
CO Grand total (0 to V) | 465 001.00 | 465 001.00 | 465 001.00 | |
CU Other investments | 63 000.00 | 63 000.00 | 63 000.00 | |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | ||
DA Share or individual capital | 219 404.00 | 219 404.00 | 219 404.00 | |
DD Legal reserve (1) | 493.00 | 493.00 | ||
DH Retained earnings | 5 595.00 | -3 768.00 | 5 595.00 | |
DI RESULTS FOR THE YEAR (Profit or Loss) | 54 571.00 | 9 856.00 | 54 571.00 | |
DL TOTAL (I) | 280 062.00 | 225 492.00 | 280 062.00 | |
DV Miscellaneous Loans and Financial Debts (4) | 169 542.00 | 115 074.00 | 169 542.00 | |
DX Trade payables and related accounts | 1 905.00 | 1 519.00 | 1 905.00 | |
DY Tax and social security liabilities | 13 492.00 | 4 400.00 | 13 492.00 | |
EC TOTAL (IV) | 184 939.00 | 120 993.00 | 184 939.00 | |
EE Grand total (I to V) | 465 001.00 | 346 485.00 | 465 001.00 | |
EG Accrued income and payables due within one year | 184 939.00 | 120 993.00 | 184 939.00 | |
EI Including equity loans | 169 542.00 | 169 542.00 | ||
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FG Production sold - services | 59 375.00 | 59 375.00 | 59 375.00 | |
FJ Net sales | 59 375.00 | 59 375.00 | 59 375.00 | |
FO Operating subsidies | ||||
FR Total operating income (I) | 59 375.00 | |||
FW Other purchases and external expenses | 4 721.00 | |||
FX Taxes, duties, and similar payments | 313.00 | |||
FY Salaries and Wages | 1 189.00 | |||
GF Total Operating Expenses (II) | 6 223.00 | |||
GG - OPERATING RESULT (I - II) | 53 152.00 | |||
GL Other interest and similar income | 3 707.00 | |||
GP Total financial income (V) | 3 707.00 | |||
GR Interest and similar expenses | 671.00 | |||
GU Total financial expenses (VI) | 671.00 | |||
GV - FINANCIAL INCOME (V - VI) | 3 036.00 | |||
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | 56 188.00 | |||
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | ||
HK Income tax | 1 617.00 | 1 617.00 | ||
HL TOTAL REVENUE (I + III + V + VII) | 63 082.00 | 14 953.00 | 63 082.00 | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 8 511.00 | 5 098.00 | 8 511.00 | |
HN PROFIT OR LOSS (Total revenue - Total expenses) | 54 571.00 | 9 856.00 | 54 571.00 | |
