All the information you need about LA CASE DES PINS to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-10-18 | Public | 2021-12-31 | Simplified |
| 2021-06-17 | Public | 2020-12-31 | Simplified |
| 2020-07-31 | Public | 2019-12-31 | Simplified |
| 2019-07-05 | Public | 2018-12-31 | Simplified |
| 2018-06-01 | Public | 2017-12-31 | Simplified |
| 2017-06-02 | Public | 2016-12-31 | Simplified |
| Name | LA CASE DES PINS |
| Siren | 793855081 |
| Closing | 2021-12-31 |
| Registry code | 4402 |
| Registration number | 8447 |
| Management number | 2013B00533 |
| Activity code | 4761Z |
| Closing date n-1 | 2020-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 00 |
| Filing date | 2022-10-18 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 44250 SAINT-BREVIN-LES-PINS |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
010 Intangible Assets - Goodwill | 33 500.00 | 33 500.00 | 33 500.00 | |
014 Intangible Assets - Other | 14 431.00 | 14 431.00 | 14 431.00 | |
028 Tangible Assets | 36 617.00 | 32 052.00 | 4 565.00 | 36 617.00 |
040 Financial Assets | 700.00 | 700.00 | 700.00 | |
044 Total Fixed Assets | 85 248.00 | 46 484.00 | 38 765.00 | 85 248.00 |
060 Merchandise inventory | 203 662.00 | 11 217.00 | 192 445.00 | 203 662.00 |
068 Receivables – Trade and related accounts | 8 411.00 | 8 411.00 | 8 411.00 | |
072 Receivables – Other | 14 069.00 | 14 069.00 | 14 069.00 | |
080 Sellable securities | ||||
084 Cash | 114 332.00 | 114 332.00 | 114 332.00 | |
088 Cash | 90.00 | 90.00 | 90.00 | |
092 Prepaid expenses | 2 993.00 | 2 993.00 | 2 993.00 | |
096 Total Current Assets + Prepaid Expenses | 343 559.00 | 11 217.00 | 332 342.00 | 343 559.00 |
110 Total Assets | 428 807.00 | 57 700.00 | 371 107.00 | 428 807.00 |
120 Share or Individual Capital | 38 800.00 | |||
126 Legal Reserve | 3 880.00 | |||
134 Retained Earnings | 67 912.00 | |||
136 Profit for the Year | 50 764.00 | |||
142 Total Equity - Total I | 161 356.00 | |||
154 Provisions for risks and charges - Total II | 4 242.00 | |||
166 Suppliers and related accounts | 114 137.00 | |||
172 Other debts | 91 371.00 | |||
176 Total debts | 205 508.00 | |||
180 Liabilities Total | 371 107.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
210 Sales of goods - France | 653 403.00 | 533 483.00 | 653 403.00 | |
214 Production of goods sold - France | 369.00 | 2 110.00 | 369.00 | |
226 Operating subsidies received | 11 588.00 | 31 916.00 | 11 588.00 | |
230 Other income | 13 348.00 | 1 337.00 | 13 348.00 | |
232 Total operating income excluding VAT | 678 708.00 | 568 846.00 | 678 708.00 | |
234 Purchases of goods (including customs duties) | 462 043.00 | 407 197.00 | 462 043.00 | |
236 Inventory change (goods) | -3 217.00 | -47 167.00 | -3 217.00 | |
242 Other external expenses | 61 794.00 | 62 017.00 | 61 794.00 | |
244 Taxes, duties and similar payments | 4 402.00 | 3 942.00 | 4 402.00 | |
250 Staff compensation | 73 068.00 | 52 807.00 | 73 068.00 | |
252 Social security contributions | 10 407.00 | 8 538.00 | 10 407.00 | |
254 Depreciation and amortization | 888.00 | 7 286.00 | 888.00 | |
256 Provisions | 15 309.00 | 3 349.00 | 15 309.00 | |
262 Other expenses | 9 520.00 | 745.00 | 9 520.00 | |
264 Total operating expenses | 634 213.00 | 498 714.00 | 634 213.00 | |
270 Operating profit | 44 495.00 | 70 132.00 | 44 495.00 | |
280 Financial income | 352.00 | 120.00 | 352.00 | |
290 Exceptional income | 19 230.00 | 8 935.00 | 19 230.00 | |
300 Exceptional expenses | 974.00 | 974.00 | ||
306 Income tax's | 12 338.00 | 17 217.00 | 12 338.00 | |
310 Profit or loss | 50 764.00 | 61 970.00 | 50 764.00 | |
