| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 94 444.00 | | 94 444.00 | 94 444.00 |
BZ Other receivables | 68 461.00 | | 68 461.00 | 68 461.00 |
CF Cash and cash equivalents | 231 305.00 | | 231 305.00 | 231 305.00 |
CJ TOTAL (II) | 299 766.00 | | 299 766.00 | 299 766.00 |
CO Grand total (0 to V) | 394 210.00 | | 394 210.00 | 394 210.00 |
CU Other investments | 94 444.00 | | 94 444.00 | 94 444.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 1 000.00 | | | 1 000.00 |
DD Legal reserve (1) | 100.00 | | | 100.00 |
DG Other reserves | 142 188.00 | | | 142 188.00 |
DH Retained earnings | -2 067.00 | | | -2 067.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -6 202.00 | | | -6 202.00 |
DL TOTAL (I) | 135 019.00 | | | 135 019.00 |
DV Miscellaneous Loans and Financial Debts (4) | 78 924.00 | | | 78 924.00 |
DX Trade payables and related accounts | 527.00 | | | 527.00 |
EA Other liabilities | 179 740.00 | | | 179 740.00 |
EC TOTAL (IV) | 259 191.00 | | | 259 191.00 |
EE Grand total (I to V) | 394 210.00 | | | 394 210.00 |
EG Accrued income and payables due within one year | 259 191.00 | | | 259 191.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 6 679.00 | |
GF Total Operating Expenses (II) | | | 6 679.00 | |
GG - OPERATING RESULT (I - II) | | | -6 679.00 | |
GR Interest and similar expenses | | | 69.00 | |
GU Total financial expenses (VI) | | | 69.00 | |
GV - FINANCIAL INCOME (V - VI) | | | -69.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -6 748.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HB Exceptional income from capital transactions | 546.00 | | | 546.00 |
HD Total exceptional income (VII) | 546.00 | | | 546.00 |
HI - EXCEPTIONAL RESULT (VII - VIII) | 546.00 | | | 546.00 |
HL TOTAL REVENUE (I + III + V + VII) | 546.00 | | | 546.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 6 748.00 | | | 6 748.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -6 202.00 | | | -6 202.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 94 444.00 | | | 94 444.00 |
I3 DECREASES Total Financial Fixed Assets | | | 94 444.00 | |
I4 DECREASES Grand Total | | | 94 444.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 94 444.00 | | | 94 444.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 527.00 | 527.00 | | 527.00 |
8K Other liabilities (including liabilities related to repo transactions) | 179 740.00 | 179 740.00 | | 179 740.00 |
8L Deferred income | | | 1.00 | |
VC Group and associates | 62 906.00 | 62 906.00 | | 62 906.00 |
VI Group and Associates | 78 924.00 | 78 924.00 | | 78 924.00 |
VR Miscellaneous debtors (including receivables related to repo transactions) | 5 555.00 | 5 555.00 | | 5 555.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 68 461.00 | 68 461.00 | | 68 461.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 259 191.00 | 259 191.00 | | 259 191.00 |
| |
| 11 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | Amount 1 to 5 years | Amount more than 5 years |
SS Intermediary remuneration and fees (excluding retrocessions) | 6 528.00 | | | 6 528.00 |
ST Other accounts | 151.00 | | | 151.00 |
ZJ Total of the item corresponding to line FW of table no. 2052 | 6 679.00 | | | 6 679.00 |
