All the information you need about CABINET GRIMONT Successeur de MM. Gérard et Jérôme GRIMONT to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2021-09-16 | Public | 2021-03-31 | Simplified |
| 2020-09-29 | Public | 2020-03-31 | Simplified |
| Name | CABINET GRIMONT Successeur de MM. Gérard et Jérôme GRIMONT |
| Siren | 795393081 |
| Closing | 2021-03-31 |
| Registry code | 8401 |
| Registration number | 14562 |
| Management number | 2013D00688 |
| Activity code | 7112A |
| Closing date n-1 | 2020-03-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2021-09-16 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 84200 Carpentras |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
010 Intangible Assets - Goodwill | 30 000.00 | 30 000.00 | 30 000.00 | |
014 Intangible Assets - Other | 5 000.00 | 5 000.00 | 5 000.00 | |
028 Tangible Assets | 57 912.00 | 51 967.00 | 5 945.00 | 57 912.00 |
040 Financial Assets | 1 000.00 | 1 000.00 | 1 000.00 | |
044 Total Fixed Assets | 93 912.00 | 56 967.00 | 36 945.00 | 93 912.00 |
050 Raw materials, supplies, in progress | 58 038.00 | 58 038.00 | 58 038.00 | |
068 Receivables – Trade and related accounts | 58 512.00 | 58 512.00 | 58 512.00 | |
072 Receivables – Other | 1 487.00 | 1 487.00 | 1 487.00 | |
084 Cash | 26 427.00 | 26 427.00 | 26 427.00 | |
092 Prepaid expenses | 8 488.00 | 8 488.00 | 8 488.00 | |
096 Total Current Assets + Prepaid Expenses | 152 951.00 | 152 951.00 | 152 951.00 | |
110 Total Assets | 246 864.00 | 56 967.00 | 189 897.00 | 246 864.00 |
120 Share or Individual Capital | 4 000.00 | |||
126 Legal Reserve | 400.00 | |||
132 Other Reserves | 21 541.00 | |||
134 Retained Earnings | 4 120.00 | |||
136 Profit for the Year | 29 884.00 | |||
142 Total Equity - Total I | 59 945.00 | |||
156 Loans and similar debts | 1 342.00 | |||
166 Suppliers and related accounts | 26 690.00 | |||
172 Other debts | 101 920.00 | |||
176 Total debts | 129 952.00 | |||
180 Liabilities Total | 189 897.00 | |||
182 Cost of fixed assets acquired or created during the financial year | 3 079.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
218 Production of services sold - France | 249 212.00 | 247 644.00 | 249 212.00 | |
222 Inventory production | 25 117.00 | 16 430.00 | 25 117.00 | |
230 Other income | 1 376.00 | 502.00 | 1 376.00 | |
232 Total operating income excluding VAT | 275 706.00 | 264 576.00 | 275 706.00 | |
238 Purchases of raw materials and other supplies (including royalties | 2 707.00 | 1 782.00 | 2 707.00 | |
242 Other external expenses | 90 226.00 | 79 133.00 | 90 226.00 | |
243 (including business tax) | 1 278.00 | 1 278.00 | ||
244 Taxes, duties and similar payments | 1 624.00 | 3 026.00 | 1 624.00 | |
250 Staff compensation | 117 572.00 | 101 396.00 | 117 572.00 | |
252 Social security contributions | 26 424.00 | 45 422.00 | 26 424.00 | |
254 Depreciation and amortization | 1 855.00 | 1 137.00 | 1 855.00 | |
262 Other expenses | 2.00 | 1.00 | 2.00 | |
264 Total operating expenses | 240 410.00 | 231 896.00 | 240 410.00 | |
270 Operating profit | 35 295.00 | 32 679.00 | 35 295.00 | |
280 Financial income | 300.00 | 300.00 | 300.00 | |
290 Exceptional income | 33.00 | |||
294 Financial expenses | 833.00 | 1 252.00 | 833.00 | |
306 Income tax's | 4 879.00 | 4 764.00 | 4 879.00 | |
310 Profit or loss | 29 884.00 | 26 997.00 | 29 884.00 | |
