| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BD Other fixed assets | 50.00 | | 50.00 | 50.00 |
BJ TOTAL (I) | 420.00 | | 420.00 | 420.00 |
BZ Other receivables | 1 493 839.00 | | 1 493 839.00 | 1 493 839.00 |
CF Cash and cash equivalents | 140.00 | | 140.00 | 140.00 |
CJ TOTAL (II) | 1 493 979.00 | | 1 493 979.00 | 1 493 979.00 |
CO Grand total (0 to V) | 1 494 399.00 | | 1 494 399.00 | 1 494 399.00 |
CU Other investments | 370.00 | | 370.00 | 370.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 100.00 | | | 100.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -11 850.00 | | | -11 850.00 |
DL TOTAL (I) | -11 750.00 | | | -11 750.00 |
DV Miscellaneous Loans and Financial Debts (4) | 1 506 007.00 | | | 1 506 007.00 |
DX Trade payables and related accounts | 142.00 | | | 142.00 |
EC TOTAL (IV) | 1 506 149.00 | | | 1 506 149.00 |
EE Grand total (I to V) | 1 494 399.00 | | | 1 494 399.00 |
EG Accrued income and payables due within one year | 1 506 149.00 | | | 1 506 149.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 11 275.00 | |
FX Taxes, duties, and similar payments | | | 575.00 | |
GF Total Operating Expenses (II) | | | 11 850.00 | |
GG - OPERATING RESULT (I - II) | | | -11 850.00 | |
GL Other interest and similar income | | | 1.00 | |
GP Total financial income (V) | | | 1.00 | |
GV - FINANCIAL INCOME (V - VI) | | | 1.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -11 849.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HE Exceptional expenses on management operations | 1.00 | | | 1.00 |
HH Total exceptional expenses (VIII) | 1.00 | | | 1.00 |
HI - EXCEPTIONAL RESULT (VII - VIII) | -1.00 | | | -1.00 |
HL TOTAL REVENUE (I + III + V + VII) | 1.00 | | | 1.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 11 851.00 | | | 11 851.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -11 850.00 | | | -11 850.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | | | 420.00 | |
I3 DECREASES Total Financial Fixed Assets | | | 420.00 | |
I4 DECREASES Grand Total | | | 420.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | | | 420.00 | |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 142.00 | 142.00 | | 142.00 |
VB VAT | 2 062.00 | | | 2 062.00 |
VC Group and associates | 1 491 647.00 | | | 1 491 647.00 |
VI Group and Associates | 1 506 007.00 | 1 506 007.00 | | 1 506 007.00 |
VR Miscellaneous debtors (including receivables related to repo transactions) | 129.00 | | | 129.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 1 493 839.00 | 1 493 839.00 | | 1 493 839.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 1 506 149.00 | 1 506 149.00 | | 1 506 149.00 |
