All the information you need about BG STONE to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-11-17 | Public | 2021-12-31 | Simplified |
| 2021-09-28 | Public | 2020-12-31 | Simplified |
| 2021-04-15 | Public | 2019-12-31 | Simplified |
| 2019-10-14 | Public | 2018-12-31 | Simplified |
| 2018-05-23 | Public | 2017-12-31 | Simplified |
| 2017-06-02 | Public | 2016-12-31 | Simplified |
| Name | BG STONE |
| Siren | 800227886 |
| Closing | 2021-12-31 |
| Registry code | 8302 |
| Registration number | 8100 |
| Management number | 2014B00120 |
| Activity code | 4673A |
| Closing date n-1 | 2020-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2022-11-17 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 83440 Callian |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
028 Tangible Assets | 85 817.00 | 85 182.00 | 634.00 | 85 817.00 |
040 Financial Assets | 500.00 | 500.00 | 500.00 | |
044 Total Fixed Assets | 86 317.00 | 85 182.00 | 1 134.00 | 86 317.00 |
060 Merchandise inventory | 154 269.00 | 154 269.00 | 154 269.00 | |
064 Advances and down payments on orders | 10 465.00 | 10 465.00 | 10 465.00 | |
068 Receivables – Trade and related accounts | 7 689.00 | 7 689.00 | 7 689.00 | |
072 Receivables – Other | 97.00 | 97.00 | 97.00 | |
084 Cash | 13 995.00 | 13 995.00 | 13 995.00 | |
096 Total Current Assets + Prepaid Expenses | 186 515.00 | 186 515.00 | 186 515.00 | |
110 Total Assets | 272 832.00 | 85 182.00 | 187 650.00 | 272 832.00 |
120 Share or Individual Capital | 5 000.00 | |||
126 Legal Reserve | 500.00 | |||
132 Other Reserves | 49 400.00 | |||
134 Retained Earnings | 13.00 | |||
136 Profit for the Year | 18 670.00 | |||
142 Total Equity - Total I | 73 584.00 | |||
156 Loans and similar debts | 19 806.00 | |||
164 Advances and down payments received on current orders | 16 367.00 | |||
166 Suppliers and related accounts | 12 308.00 | |||
169 Other debts including current accounts of partners for fiscal year N | 35 055.00 | |||
172 Other debts | 65 585.00 | |||
176 Total debts | 114 066.00 | |||
180 Liabilities Total | 187 650.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
209 Sales of goods – Export | 22 379.00 | 22 379.00 | ||
210 Sales of goods - France | 643 795.00 | 583 891.00 | 643 795.00 | |
230 Other income | 257.00 | 211.00 | 257.00 | |
232 Total operating income excluding VAT | 644 052.00 | 584 102.00 | 644 052.00 | |
234 Purchases of goods (including customs duties) | 533 686.00 | 417 407.00 | 533 686.00 | |
236 Inventory change (goods) | -49 966.00 | 14 175.00 | -49 966.00 | |
242 Other external expenses | 62 262.00 | 52 082.00 | 62 262.00 | |
243 (including business tax) | 996.00 | 996.00 | ||
244 Taxes, duties and similar payments | 1 798.00 | 2 708.00 | 1 798.00 | |
250 Staff compensation | 56 320.00 | 53 077.00 | 56 320.00 | |
252 Social security contributions | 12 908.00 | 14 973.00 | 12 908.00 | |
254 Depreciation and amortization | 4 314.00 | 11 702.00 | 4 314.00 | |
262 Other expenses | 560.00 | 39.00 | 560.00 | |
264 Total operating expenses | 621 882.00 | 566 163.00 | 621 882.00 | |
270 Operating profit | 22 171.00 | 17 939.00 | 22 171.00 | |
294 Financial expenses | 205.00 | 205.00 | ||
306 Income tax's | 3 295.00 | 2 691.00 | 3 295.00 | |
310 Profit or loss | 18 670.00 | 15 248.00 | 18 670.00 | |
