| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 1 000.00 | | 1 000.00 | 1 000.00 |
BZ Other receivables | 121 672.00 | | 121 672.00 | 121 672.00 |
CF Cash and cash equivalents | 2 125.00 | | 2 125.00 | 2 125.00 |
CJ TOTAL (II) | 123 797.00 | | 123 797.00 | 123 797.00 |
CO Grand total (0 to V) | 124 797.00 | | 124 797.00 | 124 797.00 |
CU Other investments | 1 000.00 | | 1 000.00 | 1 000.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 1 000.00 | | | 1 000.00 |
DD Legal reserve (1) | 100.00 | | | 100.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | 11 383.00 | | | 11 383.00 |
DL TOTAL (I) | 12 483.00 | | | 12 483.00 |
DV Miscellaneous Loans and Financial Debts (4) | 99 095.00 | | | 99 095.00 |
DX Trade payables and related accounts | 720.00 | | | 720.00 |
DY Tax and social security liabilities | 810.00 | | | 810.00 |
EA Other liabilities | 11 688.00 | | | 11 688.00 |
EC TOTAL (IV) | 112 314.00 | | | 112 314.00 |
EE Grand total (I to V) | 124 797.00 | | | 124 797.00 |
EG Accrued income and payables due within one year | 112 314.00 | | | 112 314.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 1 994.00 | |
GE Other Expenses | | | 1.00 | |
GF Total Operating Expenses (II) | | | 1 995.00 | |
GG - OPERATING RESULT (I - II) | | | -1 995.00 | |
GL Other interest and similar income | | | 13 178.00 | |
GP Total financial income (V) | | | 13 178.00 | |
GV - FINANCIAL INCOME (V - VI) | | | 13 178.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | 11 183.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HK Income tax | -200.00 | | | -200.00 |
HL TOTAL REVENUE (I + III + V + VII) | 13 178.00 | | | 13 178.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 1 795.00 | | | 1 795.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | 11 383.00 | | | 11 383.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 1 000.00 | | | 1 000.00 |
I3 DECREASES Total Financial Fixed Assets | | | 1 000.00 | |
I4 DECREASES Grand Total | | | 1 000.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 1 000.00 | | | 1 000.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8A Miscellaneous Loans and Financial Debts | 87 218.00 | 87 218.00 | | 87 218.00 |
8B Suppliers and Related Accounts | 720.00 | 720.00 | | 720.00 |
8D Social Security and Other Social Organizations | 810.00 | 810.00 | | 810.00 |
8K Other liabilities (including liabilities related to repo transactions) | 23 567.00 | 23 567.00 | | 23 567.00 |
UX Other trade receivables | 121 672.00 | 121 672.00 | | 121 672.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 121 672.00 | 121 672.00 | | 121 672.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 112 315.00 | 112 315.00 | | 112 315.00 |
