| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 120 690.00 | | 120 690.00 | 120 690.00 |
BZ Other receivables | 244 755.00 | | 244 755.00 | 244 755.00 |
CF Cash and cash equivalents | 79.00 | | 79.00 | 79.00 |
CJ TOTAL (II) | 244 834.00 | | 244 834.00 | 244 834.00 |
CO Grand total (0 to V) | 365 524.00 | | 365 524.00 | 365 524.00 |
CU Other investments | 120 690.00 | | 120 690.00 | 120 690.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 15 000.00 | 15 000.00 | | 15 000.00 |
DD Legal reserve (1) | 1 500.00 | 1 500.00 | | 1 500.00 |
DG Other reserves | 347 029.00 | 299 051.00 | | 347 029.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | 264.00 | 47 978.00 | | 264.00 |
DL TOTAL (I) | 363 793.00 | 363 529.00 | | 363 793.00 |
DU Loans and Debts from Credit Institutions (3) | | 18 855.00 | | |
DV Miscellaneous Loans and Financial Debts (4) | 1 730.00 | 880.00 | | 1 730.00 |
EC TOTAL (IV) | 1 730.00 | 19 735.00 | | 1 730.00 |
EE Grand total (I to V) | 365 524.00 | 383 264.00 | | 365 524.00 |
EG Accrued income and payables due within one year | 1 730.00 | 880.00 | | 1 730.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 2 791.00 | |
GF Total Operating Expenses (II) | | | 2 791.00 | |
GG - OPERATING RESULT (I - II) | | | -2 791.00 | |
GJ Financial income from other securities and fixed asset receivables | | | | |
GL Other interest and similar income | | | 2 869.00 | |
GP Total financial income (V) | | | 2 869.00 | |
GR Interest and similar expenses | | | -185.00 | |
GU Total financial expenses (VI) | | | -185.00 | |
GV - FINANCIAL INCOME (V - VI) | | | 3 055.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | 264.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | 2 869.00 | 51 184.00 | | 2 869.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 2 605.00 | 3 206.00 | | 2 605.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | 264.00 | 47 978.00 | | 264.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 120 690.00 | | | 120 690.00 |
I3 DECREASES Total Financial Fixed Assets | | | 120 690.00 | |
I4 DECREASES Grand Total | | | 120 690.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 120 690.00 | | | 120 690.00 |
