Grow your business safely with EXOLIGENT

All the information you need about EXOLIGENT to develop and secure your business in France

E HOME > CORPORATES > EXOLIGENT > BALANCE SHEET ( 2018-06-18)

THE LIST OF BALANCE SHEET : EXOLIGENT

CORPORATEBOBACCESTABLISHMENTSMANAGERSFINANCE
Deposit Confidentiality closing date document
2018-06-18 Public 2017-12-31 Simplified
2017-06-20 Public 2016-12-31 Complete
NameEXOLIGENT
Siren803406271
Closing2017-12-31
Registry code 9201
Registration number 16176
Management number2014B05326
Activity code 6201Z
Closing date n-12016-12-31
Duration Fiscal year 12
Duration Fiscal year n-112
Filing date2018-06-18
Modification00 Annual accounts entered without anomaly
Balance sheet typeS : Simplified
Currency codeEUR
ConfidentialityPublic
Address92700 COLOMBES
1 - Assets and liabilities (balance sheet) Gross amount NAmortization year NNet year NNet year N-1
028 Tangible Assets 14 578.00 7 557.00 7 021.00 14 578.00
040 Financial Assets 4 553.00 4 553.00 4 553.00
044 Total Fixed Assets 19 130.00 7 557.00 11 573.00 19 130.00
050 Raw materials, supplies, in progress 50 732.00 5 714.00 45 018.00 50 732.00
068 Receivables – Trade and related accounts 5 626.00 5 626.00 5 626.00
072 Receivables – Other 82 272.00 82 272.00 82 272.00
084 Cash 173 850.00 173 850.00 173 850.00
092 Prepaid expenses 6 022.00 6 022.00 6 022.00
096 Total Current Assets + Prepaid Expenses 318 502.00 5 714.00 312 788.00 318 502.00
110 Total Assets 337 633.00 13 271.00 324 361.00 337 633.00
120 Share or Individual Capital 36 000.00
126 Legal Reserve 3 600.00
132 Other Reserves 101 916.00
136 Profit for the Year 121 993.00
142 Total Equity - Total I 263 509.00
156 Loans and similar debts 133.00
166 Suppliers and related accounts 14 846.00
169 Other debts including current accounts of partners for fiscal year N 399.00
172 Other debts 45 873.00
176 Total debts 60 852.00
180 Liabilities Total 324 361.00
182 Cost of fixed assets acquired or created during the financial year 7 113.00
2 - Income statementAmount year NAmount year N-1
214 Production of goods sold - France 399 587.00 331 923.00 399 587.00
215 Production of goods sold - Export 52 545.00 52 545.00
217 Production of services sold - Export 233.00 233.00
218 Production of services sold - France 17 083.00 615.00 17 083.00
222 Inventory production 1 211.00 20 878.00 1 211.00
230 Other income 6 399.00 4.00 6 399.00
232 Total operating income excluding VAT 424 279.00 353 420.00 424 279.00
238 Purchases of raw materials and other supplies (including royalties 138 969.00 155 867.00 138 969.00
240 Inventory changes (raw materials and supplies) 2 262.00 -5 272.00 2 262.00
242 Other external expenses 65 795.00 65 035.00 65 795.00
243 (including business tax) 1 913.00 1 913.00
244 Taxes, duties and similar payments 8 429.00 6 068.00 8 429.00
250 Staff compensation 96 315.00 46 363.00 96 315.00
252 Social security contributions 36 149.00 20 428.00 36 149.00
254 Depreciation and amortization 3 978.00 1 626.00 3 978.00
256 Provisions 5 714.00 1 582.00 5 714.00
262 Other expenses 125.00 11.00 125.00
264 Total operating expenses 357 737.00 291 708.00 357 737.00
270 Operating profit 66 542.00 61 711.00 66 542.00
280 Financial income 138.00 126.00 138.00
294 Financial expenses 36.00 36.00
300 Exceptional expenses 180.00 180.00
306 Income tax's -55 529.00 -8 635.00 -55 529.00
310 Profit or loss 121 993.00 70 472.00 121 993.00

all companies in France

Complete and comprehensive database.