All the information you need about ELODIE ET LUCIE to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2018-08-29 | Public | 2017-12-31 | Simplified |
| 2017-09-21 | Public | 2016-12-31 | Simplified |
| Name | ELODIE ET LUCIE |
| Siren | 803514009 |
| Closing | 2017-12-31 |
| Registry code | 0601 |
| Registration number | 5286 |
| Management number | 2014B00862 |
| Activity code | 9602B |
| Closing date n-1 | 2016-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2018-08-29 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 06160 Juan-les-Pins |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
010 Intangible Assets - Goodwill | 44 000.00 | 44 000.00 | 44 000.00 | |
028 Tangible Assets | 12 397.00 | 6 358.00 | 6 039.00 | 12 397.00 |
044 Total Fixed Assets | 56 397.00 | 6 358.00 | 50 039.00 | 56 397.00 |
050 Raw materials, supplies, in progress | 624.00 | 624.00 | 624.00 | |
060 Merchandise inventory | 225.00 | 225.00 | 225.00 | |
064 Advances and down payments on orders | 723.00 | 723.00 | 723.00 | |
072 Receivables – Other | 542.00 | 542.00 | 542.00 | |
084 Cash | 8 928.00 | 8 928.00 | 8 928.00 | |
092 Prepaid expenses | ||||
096 Total Current Assets + Prepaid Expenses | 11 042.00 | 11 042.00 | 11 042.00 | |
110 Total Assets | 67 439.00 | 6 358.00 | 61 081.00 | 67 439.00 |
120 Share or Individual Capital | 1 000.00 | |||
126 Legal Reserve | 100.00 | |||
132 Other Reserves | 20 551.00 | |||
136 Profit for the Year | 11 314.00 | |||
142 Total Equity - Total I | 32 966.00 | |||
166 Suppliers and related accounts | 1 905.00 | |||
169 Other debts including current accounts of partners for fiscal year N | 25 504.00 | |||
172 Other debts | 26 211.00 | |||
176 Total debts | 28 116.00 | |||
180 Liabilities Total | 61 081.00 | |||
182 Cost of fixed assets acquired or created during the financial year | 564.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
210 Sales of goods - France | 474.00 | 307.00 | 474.00 | |
218 Production of services sold - France | 44 243.00 | 46 983.00 | 44 243.00 | |
230 Other income | 1 471.00 | 1.00 | 1 471.00 | |
232 Total operating income excluding VAT | 46 187.00 | 47 290.00 | 46 187.00 | |
234 Purchases of goods (including customs duties) | 529.00 | 325.00 | 529.00 | |
236 Inventory change (goods) | 199.00 | -195.00 | 199.00 | |
238 Purchases of raw materials and other supplies (including royalties | 4 996.00 | 5 472.00 | 4 996.00 | |
240 Inventory changes (raw materials and supplies) | 822.00 | -879.00 | 822.00 | |
242 Other external expenses | 20 423.00 | 17 674.00 | 20 423.00 | |
243 (including business tax) | 939.00 | 939.00 | ||
244 Taxes, duties and similar payments | 1 358.00 | 913.00 | 1 358.00 | |
252 Social security contributions | 2 515.00 | 2 474.00 | 2 515.00 | |
254 Depreciation and amortization | 1 893.00 | 1 796.00 | 1 893.00 | |
262 Other expenses | 197.00 | 275.00 | 197.00 | |
264 Total operating expenses | 32 932.00 | 27 856.00 | 32 932.00 | |
270 Operating profit | 13 255.00 | 19 435.00 | 13 255.00 | |
290 Exceptional income | 56.00 | 56.00 | ||
306 Income tax's | 1 997.00 | 2 926.00 | 1 997.00 | |
310 Profit or loss | 11 314.00 | 16 509.00 | 11 314.00 | |
