| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 990.00 | | 990.00 | 990.00 |
BZ Other receivables | 81 390.00 | | 81 390.00 | 81 390.00 |
CF Cash and cash equivalents | 9 463.00 | | 9 463.00 | 9 463.00 |
CJ TOTAL (II) | 90 853.00 | | 90 853.00 | 90 853.00 |
CO Grand total (0 to V) | 91 843.00 | | 91 843.00 | 91 843.00 |
CU Other investments | 990.00 | | 990.00 | 990.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 10 000.00 | | | 10 000.00 |
DH Retained earnings | -14 607.00 | | | -14 607.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | 904.00 | | | 904.00 |
DL TOTAL (I) | -3 703.00 | | | -3 703.00 |
DV Miscellaneous Loans and Financial Debts (4) | 20 390.00 | | | 20 390.00 |
DX Trade payables and related accounts | 3 291.00 | | | 3 291.00 |
DY Tax and social security liabilities | 71 865.00 | | | 71 865.00 |
EC TOTAL (IV) | 95 546.00 | | | 95 546.00 |
EE Grand total (I to V) | 91 843.00 | | | 91 843.00 |
EG Accrued income and payables due within one year | 95 546.00 | | | 95 546.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 5 496.00 | |
FX Taxes, duties, and similar payments | | | 129.00 | |
GF Total Operating Expenses (II) | | | 5 625.00 | |
GG - OPERATING RESULT (I - II) | | | -5 625.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -5 625.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HK Income tax | -6 530.00 | | | -6 530.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | -904.00 | | | -904.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | 904.00 | | | 904.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 990.00 | | | 990.00 |
I3 DECREASES Total Financial Fixed Assets | | | 990.00 | |
I4 DECREASES Grand Total | | | 990.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 990.00 | | | 990.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 3 291.00 | 3 291.00 | | 3 291.00 |
8E Income Taxes | 71 865.00 | 71 865.00 | | 71 865.00 |
VC Group and associates | 81 390.00 | 81 390.00 | | 81 390.00 |
VI Group and Associates | 20 390.00 | 20 390.00 | | 20 390.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 81 390.00 | 81 390.00 | | 81 390.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 95 546.00 | 95 546.00 | | 95 546.00 |
| |
| 11 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | Amount 1 to 5 years | Amount more than 5 years |
SS Intermediary remuneration and fees (excluding retrocessions) | 5 412.00 | | | 5 412.00 |
ST Other accounts | 84.00 | | | 84.00 |
YW Business tax | 129.00 | | | 129.00 |
YX Total of the account corresponding to line FX of table no. 2052 | 129.00 | | | 129.00 |
ZJ Total of the item corresponding to line FW of table no. 2052 | 5 496.00 | | | 5 496.00 |
ZR Subsidiaries and equity interests | 1.00 | | | 1.00 |
