All the information you need about SARL COPAINS RM to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2021-03-19 | Public | 2018-09-30 | Simplified |
| 2021-02-19 | Public | 2020-09-30 | Simplified |
| 2018-07-12 | Public | 2017-09-30 | Simplified |
| 2017-05-18 | Public | 2016-09-30 | Simplified |
| Name | SARL COPAINS RM |
| Siren | 804675874 |
| Closing | 2018-09-30 |
| Registry code | 9201 |
| Registration number | 19251 |
| Management number | 2014B06939 |
| Activity code | 1071C |
| Closing date n-1 | 2017-09-30 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2021-03-19 |
| Modification | 01 Annual accounts entered with accounting inconsistencies at document source |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 92400 Courbevoie |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
010 Intangible Assets - Goodwill | 260 000.00 | 260 000.00 | 260 000.00 | |
028 Tangible Assets | 50 000.00 | 39 589.00 | 10 411.00 | 50 000.00 |
040 Financial Assets | 2 374.00 | 2 374.00 | 2 374.00 | |
044 Total Fixed Assets | 312 374.00 | 39 589.00 | 272 785.00 | 312 374.00 |
050 Raw materials, supplies, in progress | 25 875.00 | -25 875.00 | ||
072 Receivables – Other | 364.00 | 364.00 | 364.00 | |
084 Cash | 8 854.00 | 8 854.00 | 8 854.00 | |
096 Total Current Assets + Prepaid Expenses | 9 218.00 | 25 875.00 | -16 657.00 | 9 218.00 |
110 Total Assets | 321 592.00 | 65 464.00 | 256 128.00 | 321 592.00 |
120 Share or Individual Capital | 5 000.00 | |||
134 Retained Earnings | -7 457.00 | |||
136 Profit for the Year | 23 135.00 | |||
142 Total Equity - Total I | 20 678.00 | |||
156 Loans and similar debts | 131 605.00 | |||
166 Suppliers and related accounts | 4 935.00 | |||
169 Other debts including current accounts of partners for fiscal year N | 44 774.00 | |||
172 Other debts | 98 910.00 | |||
176 Total debts | 235 450.00 | |||
180 Liabilities Total | 256 128.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
214 Production of goods sold - France | 208 141.00 | 208 141.00 | ||
232 Total operating income excluding VAT | 208 141.00 | 208 141.00 | ||
234 Purchases of goods (including customs duties) | 71 241.00 | 71 241.00 | ||
242 Other external expenses | 32 112.00 | 32 112.00 | ||
244 Taxes, duties and similar payments | 2 464.00 | 2 464.00 | ||
250 Staff compensation | 38 051.00 | 38 051.00 | ||
252 Social security contributions | 6 106.00 | 6 106.00 | ||
254 Depreciation and amortization | 10 000.00 | 10 000.00 | ||
256 Provisions | 25 875.00 | 25 875.00 | ||
264 Total operating expenses | 185 849.00 | 185 849.00 | ||
270 Operating profit | 22 292.00 | 22 292.00 | ||
290 Exceptional income | 5 329.00 | 5 329.00 | ||
294 Financial expenses | 4 485.00 | 4 485.00 | ||
300 Exceptional expenses | 135.00 | 135.00 | ||
310 Profit or loss | 23 135.00 | 23 135.00 | ||
| 3 - Fixed assets - Depreciation - Capital gains, Capital losses | Amount for year N | |||
490 Total Fixed Assets (Gross Value) | 312 374.00 | 312 374.00 | ||
