| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BZ Other receivables | 21 923.00 | | 21 923.00 | 21 923.00 |
CF Cash and cash equivalents | 1 000.00 | | 1 000.00 | 1 000.00 |
CJ TOTAL (II) | 22 923.00 | | 22 923.00 | 22 923.00 |
CO Grand total (0 to V) | 22 923.00 | | 22 923.00 | 22 923.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 1 000.00 | 1 000.00 | | 1 000.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -9 077.00 | -14 910.00 | | -9 077.00 |
DL TOTAL (I) | -8 077.00 | -13 910.00 | | -8 077.00 |
DP Provisions for Risks | 31 000.00 | 31 000.00 | | 31 000.00 |
DR TOTAL (IV) | 31 000.00 | 31 000.00 | | 31 000.00 |
DX Trade payables and related accounts | | 40.00 | | |
DY Tax and social security liabilities | | 4 004.00 | | |
EA Other liabilities | | 3 245.00 | | |
EC TOTAL (IV) | | 7 289.00 | | |
EE Grand total (I to V) | 22 923.00 | 24 379.00 | | 22 923.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FP Reversals of depreciation and provisions, transfer of expenses | | | 9 058.00 | |
FQ Other income | | | 41.00 | |
FR Total operating income (I) | | | 9 099.00 | |
FW Other purchases and external expenses | | | 36.00 | |
FX Taxes, duties, and similar payments | | | -3 638.00 | |
GB Operating Expenses - Provisions | | | | |
GE Other Expenses | | | 12 701.00 | |
GF Total Operating Expenses (II) | | | 9 099.00 | |
GL Other interest and similar income | | | 247.00 | |
GP Total financial income (V) | | | 247.00 | |
GR Interest and similar expenses | | | 265.00 | |
GU Total financial expenses (VI) | | | 265.00 | |
GV - FINANCIAL INCOME (V - VI) | | | -18.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -18.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HE Exceptional expenses on management operations | 9 058.00 | 14 052.00 | | 9 058.00 |
HH Total exceptional expenses (VIII) | 9 058.00 | 14 052.00 | | 9 058.00 |
HI - EXCEPTIONAL RESULT (VII - VIII) | -9 058.00 | -14 052.00 | | -9 058.00 |
HL TOTAL REVENUE (I + III + V + VII) | 9 347.00 | 15 000.00 | | 9 347.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 18 423.00 | 29 910.00 | | 18 423.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -9 077.00 | -14 910.00 | | -9 077.00 |
| |
| 7 - Provisions | Amount at beginning of year | Increase: allocation for the year | Diminution reprise | Year-end amount |
5Z Total provisions for risks and expenses | 31 000.00 | | | 31 000.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
VB VAT | 101.00 | 101.00 | | 101.00 |
VC Group and associates | 21 758.00 | 21 758.00 | | 21 758.00 |
VP Miscellaneous | 64.00 | 64.00 | | 64.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 21 923.00 | 21 923.00 | | 21 923.00 |
