All the information you need about A.D.I CONCEPT to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2018-04-06 | Public | 2017-12-31 | Complete |
| 2017-04-12 | Public | 2016-12-31 | Complete |
| Name | A.D.I CONCEPT |
| Siren | 808509681 |
| Closing | 2017-12-31 |
| Registry code | 3302 |
| Registration number | 4827 |
| Management number | 2014B04794 |
| Activity code | 6203Z |
| Closing date n-1 | 2016-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2018-04-06 |
| Modification | 01 Annual accounts entered with accounting inconsistencies at document source |
| Balance sheet type | C : Complete |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 33310 LORMONT |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BH Other financial assets | 4 223.00 | 4 223.00 | 4 223.00 | |
BJ TOTAL (I) | 4 223.00 | 4 223.00 | 4 223.00 | |
BX Customers and related accounts | 17 400.00 | 17 400.00 | 17 400.00 | |
BZ Other receivables | 4 802.00 | 4 802.00 | 4 802.00 | |
CF Cash and cash equivalents | 41 012.00 | 41 012.00 | 41 012.00 | |
CJ TOTAL (II) | 63 214.00 | 63 214.00 | 63 214.00 | |
CO Grand total (0 to V) | 67 437.00 | 67 437.00 | 67 437.00 | |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | ||
DA Share or individual capital | 3 000.00 | 3 000.00 | 3 000.00 | |
DD Legal reserve (1) | 300.00 | 300.00 | 300.00 | |
DG Other reserves | 29 090.00 | 4 940.00 | 29 090.00 | |
DI RESULTS FOR THE YEAR (Profit or Loss) | 3 075.00 | 24 149.00 | 3 075.00 | |
DL TOTAL (I) | 35 465.00 | 32 390.00 | 35 465.00 | |
DX Trade payables and related accounts | 607.00 | 694.00 | 607.00 | |
DY Tax and social security liabilities | 27 364.00 | 22 907.00 | 27 364.00 | |
EA Other liabilities | 4 000.00 | 4 000.00 | ||
EC TOTAL (IV) | 31 971.00 | 23 602.00 | 31 971.00 | |
EE Grand total (I to V) | 67 437.00 | 55 992.00 | 67 437.00 | |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FG Production sold - services | 146 970.00 | 146 970.00 | 146 970.00 | |
FJ Net sales | 146 970.00 | 146 970.00 | 146 970.00 | |
FP Reversals of depreciation and provisions, transfer of expenses | ||||
FQ Other income | 1.00 | |||
FR Total operating income (I) | 146 971.00 | |||
FW Other purchases and external expenses | 40 621.00 | |||
FX Taxes, duties, and similar payments | 1 991.00 | |||
FY Salaries and Wages | 82 796.00 | |||
FZ Social Security Contributions | 18 394.00 | |||
GE Other Expenses | 91.00 | |||
GF Total Operating Expenses (II) | 143 895.00 | |||
GG - OPERATING RESULT (I - II) | 3 075.00 | |||
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | 3 075.00 | |||
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | ||
HL TOTAL REVENUE (I + III + V + VII) | 146 971.00 | 152 099.00 | 146 971.00 | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 143 895.00 | 127 950.00 | 143 895.00 | |
HN PROFIT OR LOSS (Total revenue - Total expenses) | 3 075.00 | 24 149.00 | 3 075.00 | |
