| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
AB Establishment Expenses | 464.00 | | 464.00 | 464.00 |
BD Other fixed assets | 50.00 | | 50.00 | 50.00 |
BJ TOTAL (I) | 926.00 | | 926.00 | 926.00 |
BZ Other receivables | 8 135.00 | | 8 135.00 | 8 135.00 |
CF Cash and cash equivalents | 25.00 | | 25.00 | 25.00 |
CJ TOTAL (II) | 8 160.00 | | 8 160.00 | 8 160.00 |
CO Grand total (0 to V) | 9 086.00 | | 9 086.00 | 9 086.00 |
CU Other investments | 412.00 | | 412.00 | 412.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 1 000.00 | 1 000.00 | | 1 000.00 |
DH Retained earnings | -301 208.00 | -23 682.00 | | -301 208.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -7 578.00 | -277 526.00 | | -7 578.00 |
DL TOTAL (I) | -307 786.00 | -300 208.00 | | -307 786.00 |
DV Miscellaneous Loans and Financial Debts (4) | 316 872.00 | 309 294.00 | | 316 872.00 |
EC TOTAL (IV) | 316 872.00 | 309 294.00 | | 316 872.00 |
EE Grand total (I to V) | 9 086.00 | 9 086.00 | | 9 086.00 |
EG Accrued income and payables due within one year | 316 872.00 | 309 294.00 | | 316 872.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | | |
GF Total Operating Expenses (II) | | | | |
GG - OPERATING RESULT (I - II) | | | | |
GI Supported loss or transferred profit (IV) | | | 7 578.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -7 578.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 7 578.00 | 277 526.00 | | 7 578.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -7 578.00 | -277 526.00 | | -7 578.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 926.00 | | | 926.00 |
CZ ACQUISITIONS: Establishment, Development, or Research Expenses | 464.00 | | | 464.00 |
I3 DECREASES Total Financial Fixed Assets | | | 462.00 | |
I4 DECREASES Grand Total | | | 926.00 | |
IO DECREASES Total including other intangible assets | | | 464.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 462.00 | | | 462.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
VI Group and Associates | 316 872.00 | 316 872.00 | | 316 872.00 |
VR Miscellaneous debtors (including receivables related to repo transactions) | 8 135.00 | 8 135.00 | | 8 135.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 8 135.00 | 8 135.00 | | 8 135.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 316 872.00 | 316 872.00 | | 316 872.00 |
| |
| 11 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | Amount 1 to 5 years | Amount more than 5 years |
ST Other accounts | | 191.00 | | |
ZJ Total of the item corresponding to line FW of table no. 2052 | | 191.00 | | |
