| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BB Receivables related to investments | 180 403.00 | | 180 403.00 | 180 403.00 |
BJ TOTAL (I) | 182 203.00 | | 182 203.00 | 182 203.00 |
BV Advances and down payments on orders | 630.00 | | 630.00 | 630.00 |
CF Cash and cash equivalents | 13 374.00 | | 13 374.00 | 13 374.00 |
CJ TOTAL (II) | 14 004.00 | | 14 004.00 | 14 004.00 |
CO Grand total (0 to V) | 196 207.00 | | 196 207.00 | 196 207.00 |
CU Other investments | 1 800.00 | | 1 800.00 | 1 800.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 3 000.00 | | | 3 000.00 |
DD Legal reserve (1) | 300.00 | | | 300.00 |
DG Other reserves | 192 550.00 | | | 192 550.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -1 128.00 | | | -1 128.00 |
DL TOTAL (I) | 194 721.00 | | | 194 721.00 |
DX Trade payables and related accounts | 945.00 | | | 945.00 |
EA Other liabilities | 540.00 | | | 540.00 |
EC TOTAL (IV) | 1 485.00 | | | 1 485.00 |
EE Grand total (I to V) | 196 207.00 | | | 196 207.00 |
EG Accrued income and payables due within one year | 1 485.00 | | | 1 485.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 1 403.00 | |
FX Taxes, duties, and similar payments | | | 176.00 | |
GF Total Operating Expenses (II) | | | 1 579.00 | |
GG - OPERATING RESULT (I - II) | | | -1 579.00 | |
GH Attributed profit or transferred loss (III) | | | 450.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -1 128.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | 450.00 | | | 450.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 1 579.00 | | | 1 579.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -1 128.00 | | | -1 128.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 900.00 | | 181 303.00 | 900.00 |
I3 DECREASES Total Financial Fixed Assets | | | 182 203.00 | |
I4 DECREASES Grand Total | | | 182 203.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 900.00 | | 181 303.00 | 900.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 945.00 | 945.00 | | 945.00 |
8K Other liabilities (including liabilities related to repo transactions) | 540.00 | 540.00 | | 540.00 |
UL Receivables related to investments | 180 403.00 | | 180 403.00 | 180 403.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 180 403.00 | | 180 403.00 | 180 403.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 1 485.00 | 1 485.00 | | 1 485.00 |
| |
| 11 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | Amount 1 to 5 years | Amount more than 5 years |
SS Intermediary remuneration and fees (excluding retrocessions) | 1 403.00 | | | 1 403.00 |
YW Business tax | 176.00 | | | 176.00 |
YX Total of the account corresponding to line FX of table no. 2052 | 176.00 | | | 176.00 |
ZJ Total of the item corresponding to line FW of table no. 2052 | 1 403.00 | | | 1 403.00 |
