All the information you need about BOEN AUTO to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2019-01-21 | Public | 2018-07-31 | Simplified |
| 2017-12-13 | Public | 2017-07-31 | Simplified |
| 2017-03-03 | Public | 2016-07-31 | Simplified |
| Name | BOEN AUTO |
| Siren | 810649277 |
| Closing | 2018-07-31 |
| Registry code | 4202 |
| Registration number | B2019/000723 |
| Management number | 2015B00428 |
| Activity code | 4520A |
| Closing date n-1 | 2017-07-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2019-01-21 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 42130 BOEN |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
010 Intangible Assets - Goodwill | 19 000.00 | 19 000.00 | 19 000.00 | |
028 Tangible Assets | 18 172.00 | 12 933.00 | 5 239.00 | 18 172.00 |
040 Financial Assets | 1 420.00 | 1 420.00 | 1 420.00 | |
044 Total Fixed Assets | 38 592.00 | 12 933.00 | 25 659.00 | 38 592.00 |
050 Raw materials, supplies, in progress | 5 195.00 | 5 195.00 | 5 195.00 | |
060 Merchandise inventory | 9 090.00 | 9 090.00 | 9 090.00 | |
068 Receivables – Trade and related accounts | 9 289.00 | 9 289.00 | 9 289.00 | |
072 Receivables – Other | 2 751.00 | 2 751.00 | 2 751.00 | |
084 Cash | 14 521.00 | 14 521.00 | 14 521.00 | |
092 Prepaid expenses | 353.00 | 353.00 | 353.00 | |
096 Total Current Assets + Prepaid Expenses | 41 199.00 | 41 199.00 | 41 199.00 | |
110 Total Assets | 79 791.00 | 12 933.00 | 66 858.00 | 79 791.00 |
120 Share or Individual Capital | 3 000.00 | |||
126 Legal Reserve | 114.00 | |||
132 Other Reserves | 3 637.00 | |||
136 Profit for the Year | 6 671.00 | |||
142 Total Equity - Total I | 13 422.00 | |||
156 Loans and similar debts | 21 481.00 | |||
164 Advances and down payments received on current orders | 7 000.00 | |||
166 Suppliers and related accounts | 14 343.00 | |||
169 Other debts including current accounts of partners for fiscal year N | 469.00 | |||
172 Other debts | 10 612.00 | |||
176 Total debts | 53 436.00 | |||
180 Liabilities Total | 66 858.00 | |||
195 Of which payables due in more than one year | 15 618.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
210 Sales of goods - France | 130 878.00 | 129 205.00 | 130 878.00 | |
217 Production of services sold - Export | 1 657.00 | 1 657.00 | ||
218 Production of services sold - France | 34 813.00 | 31 148.00 | 34 813.00 | |
222 Inventory production | 5 195.00 | 5 195.00 | ||
230 Other income | 6 948.00 | 5 608.00 | 6 948.00 | |
232 Total operating income excluding VAT | 177 835.00 | 165 960.00 | 177 835.00 | |
234 Purchases of goods (including customs duties) | 77 611.00 | 93 884.00 | 77 611.00 | |
236 Inventory change (goods) | 10 451.00 | -9 765.00 | 10 451.00 | |
242 Other external expenses | 37 947.00 | 38 751.00 | 37 947.00 | |
243 (including business tax) | 2 083.00 | 2 083.00 | ||
244 Taxes, duties and similar payments | 2 535.00 | 3 021.00 | 2 535.00 | |
250 Staff compensation | 29 645.00 | 25 790.00 | 29 645.00 | |
252 Social security contributions | 7 737.00 | 6 881.00 | 7 737.00 | |
254 Depreciation and amortization | 4 508.00 | 4 415.00 | 4 508.00 | |
262 Other expenses | 217.00 | 435.00 | 217.00 | |
264 Total operating expenses | 170 652.00 | 163 410.00 | 170 652.00 | |
270 Operating profit | 7 182.00 | 2 551.00 | 7 182.00 | |
290 Exceptional income | 581.00 | 1.00 | 581.00 | |
294 Financial expenses | 775.00 | 845.00 | 775.00 | |
300 Exceptional expenses | 200.00 | |||
306 Income tax's | 317.00 | 34.00 | 317.00 | |
310 Profit or loss | 6 671.00 | 1 473.00 | 6 671.00 | |
