| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 1.00 | | 1.00 | 1.00 |
CF Cash and cash equivalents | 2 454.00 | | 2 454.00 | 2 454.00 |
CJ TOTAL (II) | 2 454.00 | | 2 454.00 | 2 454.00 |
CO Grand total (0 to V) | 2 455.00 | | 2 455.00 | 2 455.00 |
CU Other investments | 1.00 | | 1.00 | 1.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 1 000.00 | 1 000.00 | | 1 000.00 |
DH Retained earnings | -19 593.00 | -9 517.00 | | -19 593.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -9 666.00 | -10 076.00 | | -9 666.00 |
DL TOTAL (I) | -28 259.00 | -18 593.00 | | -28 259.00 |
DV Miscellaneous Loans and Financial Debts (4) | 22 194.00 | 11 684.00 | | 22 194.00 |
DX Trade payables and related accounts | 8 520.00 | 9 511.00 | | 8 520.00 |
EC TOTAL (IV) | 30 714.00 | 21 195.00 | | 30 714.00 |
EE Grand total (I to V) | 2 455.00 | 2 602.00 | | 2 455.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FP Reversals of depreciation and provisions, transfer of expenses | | | 75.00 | |
FR Total operating income (I) | | | 75.00 | |
FW Other purchases and external expenses | | | 9 741.00 | |
FX Taxes, duties, and similar payments | | | | |
GF Total Operating Expenses (II) | | | 9 741.00 | |
GG - OPERATING RESULT (I - II) | | | -9 666.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -9 666.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | 75.00 | | | 75.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 9 741.00 | 10 076.00 | | 9 741.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -9 666.00 | -10 076.00 | | -9 666.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 1.00 | | | 1.00 |
I3 DECREASES Total Financial Fixed Assets | | | 1.00 | |
I4 DECREASES Grand Total | | | 1.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 1.00 | | | 1.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 8 520.00 | 8 520.00 | | 8 520.00 |
VI Group and Associates | 22 194.00 | 22 194.00 | | 22 194.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 30 714.00 | 30 714.00 | | 30 714.00 |
