| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BZ Other receivables | 3 540.00 | | 3 540.00 | 3 540.00 |
CF Cash and cash equivalents | 2 285.00 | | 2 285.00 | 2 285.00 |
CJ TOTAL (II) | 5 825.00 | | 5 825.00 | 5 825.00 |
CO Grand total (0 to V) | 5 825.00 | | 5 825.00 | 5 825.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 2 000.00 | | | 2 000.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -595.00 | | | -595.00 |
DL TOTAL (I) | 1 405.00 | | | 1 405.00 |
DY Tax and social security liabilities | 4 420.00 | | | 4 420.00 |
EC TOTAL (IV) | 4 420.00 | | | 4 420.00 |
EE Grand total (I to V) | 5 825.00 | | | 5 825.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FA Sales of goods | 35 279.00 | | 35 279.00 | 35 279.00 |
FJ Net sales | 35 279.00 | | 35 279.00 | 35 279.00 |
FR Total operating income (I) | | | 35 279.00 | |
FW Other purchases and external expenses | | | 35 276.00 | |
FX Taxes, duties, and similar payments | | | 598.00 | |
GF Total Operating Expenses (II) | | | 35 874.00 | |
GG - OPERATING RESULT (I - II) | | | -595.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -595.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | 35 279.00 | | | 35 279.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 35 874.00 | | | 35 874.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -595.00 | | | -595.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
UP Loans | | | 80.00 | |
VB VAT | 3 540.00 | 3 540.00 | | 3 540.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 3 540.00 | 3 540.00 | | 3 540.00 |
VW VAT | 4 420.00 | 4 420.00 | | 4 420.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 4 420.00 | 4 420.00 | | 4 420.00 |
| |
| 11 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | Amount 1 to 5 years | Amount more than 5 years |
9Z Other taxes, duties, and similar payments | 598.00 | | | 598.00 |
SS Intermediary remuneration and fees (excluding retrocessions) | 547.00 | | | 547.00 |
ST Other accounts | 25 728.00 | | | 25 728.00 |
XQ Rental, rental and co-ownership charges | 9 000.00 | | | 9 000.00 |
YX Total of the account corresponding to line FX of table no. 2052 | 598.00 | | | 598.00 |
YY Amount of VAT collected | 4 420.00 | | | 4 420.00 |
YZ Total deductible VAT on goods and services | 3 540.00 | | | 3 540.00 |
ZJ Total of the item corresponding to line FW of table no. 2052 | 35 276.00 | | | 35 276.00 |
