| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
AJ Other Intangible Assets | 15 500.00 | | 15 500.00 | 15 500.00 |
BJ TOTAL (I) | 15 500.00 | | 15 500.00 | 15 500.00 |
BZ Other receivables | 409.00 | | 409.00 | 409.00 |
CF Cash and cash equivalents | 13 487.00 | | 13 487.00 | 13 487.00 |
CJ TOTAL (II) | 13 896.00 | | 13 896.00 | 13 896.00 |
CO Grand total (0 to V) | 29 396.00 | | 29 396.00 | 29 396.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 10 000.00 | | | 10 000.00 |
DH Retained earnings | -665.00 | | | -665.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -613.00 | | | -613.00 |
DL TOTAL (I) | 8 722.00 | | | 8 722.00 |
DV Miscellaneous Loans and Financial Debts (4) | 20 000.00 | | | 20 000.00 |
DX Trade payables and related accounts | 674.00 | | | 674.00 |
EC TOTAL (IV) | 20 674.00 | | | 20 674.00 |
EE Grand total (I to V) | 29 396.00 | | | 29 396.00 |
EG Accrued income and payables due within one year | 20 674.00 | | | 20 674.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 613.00 | |
GF Total Operating Expenses (II) | | | 613.00 | |
GG - OPERATING RESULT (I - II) | | | -613.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -613.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 613.00 | | | 613.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -613.00 | | | -613.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 15 500.00 | | | 15 500.00 |
I4 DECREASES Grand Total | | | 15 500.00 | |
IO DECREASES Total including other intangible assets | | | 15 500.00 | |
KD ACQUISITIONS Total including other intangible assets | 15 500.00 | | | 15 500.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 674.00 | 674.00 | | 674.00 |
VB VAT | 216.00 | | | 216.00 |
VI Group and Associates | 20 000.00 | 20 000.00 | | 20 000.00 |
VP Miscellaneous | 193.00 | | | 193.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 409.00 | 409.00 | | 409.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 20 674.00 | 20 674.00 | | 20 674.00 |
| |
| 11 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | Amount 1 to 5 years | Amount more than 5 years |
SS Intermediary remuneration and fees (excluding retrocessions) | 520.00 | | | 520.00 |
ST Other accounts | 93.00 | | | 93.00 |
ZJ Total of the item corresponding to line FW of table no. 2052 | 613.00 | | | 613.00 |
