| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BZ Other receivables | 272.00 | | 272.00 | 272.00 |
CF Cash and cash equivalents | 27 840.00 | | 27 840.00 | 27 840.00 |
CH Prepaid expenses | | | | |
CJ TOTAL (II) | 28 113.00 | | 28 113.00 | 28 113.00 |
CO Grand total (0 to V) | 28 113.00 | | 28 113.00 | 28 113.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 100.00 | 100.00 | | 100.00 |
DB Share, merger, contribution premiums, etc. | 400.00 | 400.00 | | 400.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -18 850.00 | -27 774.00 | | -18 850.00 |
DL TOTAL (I) | -18 350.00 | -27 274.00 | | -18 350.00 |
DU Loans and Debts from Credit Institutions (3) | | 242.00 | | |
DV Miscellaneous Loans and Financial Debts (4) | 39 536.00 | 77 033.00 | | 39 536.00 |
DX Trade payables and related accounts | 6 927.00 | 6 056.00 | | 6 927.00 |
EA Other liabilities | | 4.00 | | |
EC TOTAL (IV) | 46 463.00 | 83 336.00 | | 46 463.00 |
EE Grand total (I to V) | 28 113.00 | 56 061.00 | | 28 113.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FG Production sold - services | | | | |
FJ Net sales | | | | |
FQ Other income | | | 24.00 | |
FR Total operating income (I) | | | 24.00 | |
FW Other purchases and external expenses | | | 10 147.00 | |
FX Taxes, duties, and similar payments | | | 452.00 | |
GE Other Expenses | | | | |
GF Total Operating Expenses (II) | | | 10 599.00 | |
GG - OPERATING RESULT (I - II) | | | -10 574.00 | |
GL Other interest and similar income | | | | |
GP Total financial income (V) | | | | |
GV - FINANCIAL INCOME (V - VI) | | | | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -10 574.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HE Exceptional expenses on management operations | 8 276.00 | | | 8 276.00 |
HH Total exceptional expenses (VIII) | 8 276.00 | | | 8 276.00 |
HI - EXCEPTIONAL RESULT (VII - VIII) | -8 276.00 | | | -8 276.00 |
HL TOTAL REVENUE (I + III + V + VII) | 24.00 | -927.00 | | 24.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 18 875.00 | 26 847.00 | | 18 875.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -18 850.00 | -27 774.00 | | -18 850.00 |