All the information you need about L'ORIGINAL'Z to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2020-02-17 | Public | 2018-12-31 | Simplified |
| 2018-12-18 | Public | 2016-12-31 | Simplified |
| 2018-10-24 | Public | 2017-12-31 | Simplified |
| Name | L'ORIGINAL'Z |
| Siren | 814760450 |
| Closing | 2018-12-31 |
| Registry code | 6901 |
| Registration number | B2020/004500 |
| Management number | 2015B06343 |
| Activity code | 5610C |
| Closing date n-1 | 2017-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2020-02-17 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 69009 LYON |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
010 Intangible Assets - Goodwill | 10 000.00 | 10 000.00 | 10 000.00 | |
028 Tangible Assets | 8 050.00 | 4 569.00 | 3 481.00 | 8 050.00 |
040 Financial Assets | 1 050.00 | 1 050.00 | 1 050.00 | |
044 Total Fixed Assets | 19 100.00 | 4 569.00 | 14 531.00 | 19 100.00 |
060 Merchandise inventory | 1 573.00 | 1 573.00 | 1 573.00 | |
072 Receivables – Other | 550.00 | 550.00 | 550.00 | |
084 Cash | 2 390.00 | 2 390.00 | 2 390.00 | |
096 Total Current Assets + Prepaid Expenses | 4 513.00 | 4 513.00 | 4 513.00 | |
110 Total Assets | 23 613.00 | 4 569.00 | 19 043.00 | 23 613.00 |
120 Share or Individual Capital | 1 000.00 | |||
134 Retained Earnings | -7 389.00 | |||
136 Profit for the Year | 178.00 | |||
142 Total Equity - Total I | -6 211.00 | |||
166 Suppliers and related accounts | 2 459.00 | |||
169 Other debts including current accounts of partners for fiscal year N | 19 841.00 | |||
172 Other debts | 22 796.00 | |||
176 Total debts | 25 255.00 | |||
180 Liabilities Total | 19 043.00 | |||
193 Of which financial assets due in less than one year | 1 050.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
218 Production of services sold - France | 44 816.00 | 24 222.00 | 44 816.00 | |
230 Other income | 16.00 | 16.00 | ||
232 Total operating income excluding VAT | 44 832.00 | 24 222.00 | 44 832.00 | |
238 Purchases of raw materials and other supplies (including royalties | 26 735.00 | 7 194.00 | 26 735.00 | |
240 Inventory changes (raw materials and supplies) | -1 573.00 | -1 573.00 | ||
242 Other external expenses | 12 504.00 | 12 305.00 | 12 504.00 | |
243 (including business tax) | 351.00 | 351.00 | ||
244 Taxes, duties and similar payments | 579.00 | 366.00 | 579.00 | |
250 Staff compensation | 9 875.00 | 1 653.00 | 9 875.00 | |
252 Social security contributions | 784.00 | 97.00 | 784.00 | |
254 Depreciation and amortization | 1 610.00 | 1 610.00 | 1 610.00 | |
262 Other expenses | 2.00 | 2.00 | ||
264 Total operating expenses | 50 515.00 | 23 225.00 | 50 515.00 | |
270 Operating profit | -5 683.00 | 997.00 | -5 683.00 | |
290 Exceptional income | 6 000.00 | 6 000.00 | ||
300 Exceptional expenses | 139.00 | 139.00 | ||
310 Profit or loss | 178.00 | 997.00 | 178.00 | |
