| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 118 860.00 | | 118 860.00 | 118 860.00 |
CF Cash and cash equivalents | 846.00 | | 846.00 | 846.00 |
CJ TOTAL (II) | 846.00 | | 846.00 | 846.00 |
CO Grand total (0 to V) | 119 706.00 | | 119 706.00 | 119 706.00 |
CU Other investments | 118 860.00 | | 118 860.00 | 118 860.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 119 860.00 | 119 860.00 | | 119 860.00 |
DH Retained earnings | -10 930.00 | -5 735.00 | | -10 930.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -5 841.00 | -5 195.00 | | -5 841.00 |
DL TOTAL (I) | 103 089.00 | 108 930.00 | | 103 089.00 |
DV Miscellaneous Loans and Financial Debts (4) | 11 591.00 | 5 790.00 | | 11 591.00 |
DX Trade payables and related accounts | 4 874.00 | 4 589.00 | | 4 874.00 |
DY Tax and social security liabilities | 152.00 | 76.00 | | 152.00 |
EC TOTAL (IV) | 16 617.00 | 10 454.00 | | 16 617.00 |
EE Grand total (I to V) | 119 706.00 | 119 385.00 | | 119 706.00 |
EG Accrued income and payables due within one year | 16 617.00 | 10 454.00 | | 16 617.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 5 765.00 | |
FX Taxes, duties, and similar payments | | | 76.00 | |
GF Total Operating Expenses (II) | | | 5 841.00 | |
GG - OPERATING RESULT (I - II) | | | -5 841.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -5 841.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 5 841.00 | 5 195.00 | | 5 841.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -5 841.00 | -5 195.00 | | -5 841.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 118 860.00 | | | 118 860.00 |
I3 DECREASES Total Financial Fixed Assets | | | 118 860.00 | |
I4 DECREASES Grand Total | | | 118 860.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 118 860.00 | | | 118 860.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 4 874.00 | 4 874.00 | | 4 874.00 |
VG Loans with a maturity of up to one year at origin | 28.00 | 28.00 | | 28.00 |
VI Group and Associates | 11 563.00 | 11 563.00 | | 11 563.00 |
VQ Other Taxes, Duties, and Similar Debts | 152.00 | 152.00 | | 152.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 16 617.00 | 16 617.00 | | 16 617.00 |
