| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 123 626.00 | | 123 626.00 | 123 626.00 |
CF Cash and cash equivalents | 92 227.00 | | 92 227.00 | 92 227.00 |
CJ TOTAL (II) | 92 227.00 | | 92 227.00 | 92 227.00 |
CO Grand total (0 to V) | 215 853.00 | | 215 853.00 | 215 853.00 |
CU Other investments | 123 626.00 | | 123 626.00 | 123 626.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 50 000.00 | 50 000.00 | | 50 000.00 |
DH Retained earnings | -11 971.00 | -7 711.00 | | -11 971.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -2 164.00 | -4 260.00 | | -2 164.00 |
DL TOTAL (I) | 35 865.00 | 38 029.00 | | 35 865.00 |
DV Miscellaneous Loans and Financial Debts (4) | 177 076.00 | 177 076.00 | | 177 076.00 |
DX Trade payables and related accounts | 2 912.00 | 5 012.00 | | 2 912.00 |
EC TOTAL (IV) | 179 988.00 | 182 088.00 | | 179 988.00 |
EE Grand total (I to V) | 215 853.00 | 220 117.00 | | 215 853.00 |
EG Accrued income and payables due within one year | 179 988.00 | 182 088.00 | | 179 988.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 2 164.00 | |
GF Total Operating Expenses (II) | | | 2 164.00 | |
GG - OPERATING RESULT (I - II) | | | -2 164.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -2 164.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HA Exceptional income from management transactions | | 120.00 | | |
HD Total exceptional income (VII) | | 120.00 | | |
HI - EXCEPTIONAL RESULT (VII - VIII) | | 120.00 | | |
HL TOTAL REVENUE (I + III + V + VII) | | 120.00 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 2 164.00 | 4 380.00 | | 2 164.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -2 164.00 | -4 260.00 | | -2 164.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 123 626.00 | | | 123 626.00 |
I3 DECREASES Total Financial Fixed Assets | | | 123 626.00 | |
I4 DECREASES Grand Total | | | 123 626.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 123 626.00 | | | 123 626.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 2 912.00 | 2 912.00 | | 2 912.00 |
VI Group and Associates | 177 076.00 | 177 076.00 | | 177 076.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 179 988.00 | 179 988.00 | | 179 988.00 |
