All the information you need about LEO'S to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-09-27 | Public | 2021-12-31 | Simplified |
| 2021-11-17 | Public | 2020-12-31 | Simplified |
| 2020-11-19 | Public | 2019-12-31 | Simplified |
| 2019-09-17 | Public | 2018-12-31 | Simplified |
| 2018-10-11 | Public | 2017-12-31 | Simplified |
| 2017-08-11 | Public | 2016-12-31 | Simplified |
| Name | LEO'S |
| Siren | 820045342 |
| Closing | 2021-12-31 |
| Registry code | 8501 |
| Registration number | 10855 |
| Management number | 2016B00627 |
| Activity code | 5610A |
| Closing date n-1 | 2020-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2022-09-27 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 85330 NOIRMOUTIER-EN-L'ILE |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
010 Intangible Assets - Goodwill | 111 720.00 | 111 720.00 | 111 720.00 | |
014 Intangible Assets - Other | 1 262.00 | 1 262.00 | 1 262.00 | |
028 Tangible Assets | 131 851.00 | 60 776.00 | 71 074.00 | 131 851.00 |
040 Financial Assets | 20 302.00 | 20 302.00 | 20 302.00 | |
044 Total Fixed Assets | 265 135.00 | 62 038.00 | 203 096.00 | 265 135.00 |
060 Merchandise inventory | 2 180.00 | 2 180.00 | 2 180.00 | |
072 Receivables – Other | 10 008.00 | 10 008.00 | 10 008.00 | |
084 Cash | 184 988.00 | 184 988.00 | 184 988.00 | |
092 Prepaid expenses | 478.00 | 478.00 | 478.00 | |
096 Total Current Assets + Prepaid Expenses | 197 653.00 | 197 653.00 | 197 653.00 | |
110 Total Assets | 462 788.00 | 62 038.00 | 400 749.00 | 462 788.00 |
120 Share or Individual Capital | 10 000.00 | |||
126 Legal Reserve | 1 000.00 | |||
132 Other Reserves | 224 600.00 | |||
136 Profit for the Year | 66 059.00 | |||
142 Total Equity - Total I | 301 659.00 | |||
156 Loans and similar debts | 29 426.00 | |||
164 Advances and down payments received on current orders | 660.00 | |||
166 Suppliers and related accounts | 12 420.00 | |||
169 Other debts including current accounts of partners for fiscal year N | 21 916.00 | |||
172 Other debts | 56 584.00 | |||
176 Total debts | 99 090.00 | |||
180 Liabilities Total | 400 749.00 | |||
182 Cost of fixed assets acquired or created during the financial year | 21 632.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
210 Sales of goods - France | 412 360.00 | 352 097.00 | 412 360.00 | |
226 Operating subsidies received | 41 500.00 | 23 666.00 | 41 500.00 | |
230 Other income | 19.00 | 591.00 | 19.00 | |
232 Total operating income excluding VAT | 453 879.00 | 376 354.00 | 453 879.00 | |
234 Purchases of goods (including customs duties) | 100 432.00 | 77 665.00 | 100 432.00 | |
236 Inventory change (goods) | -366.00 | 13.00 | -366.00 | |
242 Other external expenses | 72 491.00 | 54 264.00 | 72 491.00 | |
243 (including business tax) | 609.00 | 609.00 | ||
244 Taxes, duties and similar payments | 5 968.00 | 5 969.00 | 5 968.00 | |
250 Staff compensation | 152 579.00 | 129 996.00 | 152 579.00 | |
252 Social security contributions | 34 304.00 | 32 412.00 | 34 304.00 | |
254 Depreciation and amortization | 15 143.00 | 14 237.00 | 15 143.00 | |
262 Other expenses | 759.00 | 562.00 | 759.00 | |
264 Total operating expenses | 381 311.00 | 315 118.00 | 381 311.00 | |
270 Operating profit | 72 568.00 | 61 236.00 | 72 568.00 | |
280 Financial income | 303.00 | 344.00 | 303.00 | |
294 Financial expenses | 1 264.00 | 554.00 | 1 264.00 | |
300 Exceptional expenses | 1 209.00 | 1 286.00 | 1 209.00 | |
306 Income tax's | 4 340.00 | 4 961.00 | 4 340.00 | |
310 Profit or loss | 66 059.00 | 54 780.00 | 66 059.00 | |
