Grow your business safely with CALYPSO

All the information you need about CALYPSO to develop and secure your business in France

C HOME > CORPORATES > CALYPSO > BALANCE SHEET ( 2023-04-07)

THE LIST OF BALANCE SHEET : CALYPSO

CORPORATEBOBACCESTABLISHMENTSMANAGERSFINANCE
Deposit Confidentiality closing date document
2023-04-07 Public 2022-06-30 Simplified
2019-03-26 Public 2017-06-30 Simplified
NameCALYPSO
Siren820075307
Closing2022-06-30
Registry code 3405
Registration number 2967
Management number2016B01484
Activity code 9321Z
Closing date n-12021-06-30
Duration Fiscal year 12
Duration Fiscal year n-112
Filing date2023-04-07
Modification00 Annual accounts entered without anomaly
Balance sheet typeS : Simplified
Currency codeEUR
ConfidentialityPublic
Address34770 Gigean
1 - Assets and liabilities (balance sheet) Gross amount NAmortization year NNet year NNet year N-1
010 Intangible Assets - Goodwill 85 000.00 85 000.00 85 000.00
014 Intangible Assets - Other 2 050.00 184.00 1 866.00 2 050.00
028 Tangible Assets 115 384.00 74 260.00 41 124.00 115 384.00
040 Financial Assets 8 666.00 8 666.00 8 666.00
044 Total Fixed Assets 211 100.00 74 444.00 136 656.00 211 100.00
060 Merchandise inventory 4 203.00 4 203.00 4 203.00
064 Advances and down payments on orders 180.00 180.00 180.00
072 Receivables – Other 9 261.00 9 261.00 9 261.00
084 Cash 6 122.00 6 122.00 6 122.00
096 Total Current Assets + Prepaid Expenses 19 765.00 19 765.00 19 765.00
110 Total Assets 230 865.00 74 444.00 156 421.00 230 865.00
120 Share or Individual Capital 3 000.00
126 Legal Reserve 300.00
132 Other Reserves 22 879.00
134 Retained Earnings -9 181.00
136 Profit for the Year -2 192.00
142 Total Equity - Total I 14 805.00
156 Loans and similar debts 90 394.00
166 Suppliers and related accounts 22 606.00
169 Other debts including current accounts of partners for fiscal year N 8 848.00
172 Other debts 28 616.00
176 Total debts 141 616.00
180 Liabilities Total 156 421.00
182 Cost of fixed assets acquired or created during the financial year 17 868.00
184 Selling price excluding VAT of fixed assets sold during the financial year 15.00
195 Of which payables due in more than one year 41 928.00
2 - Income statementAmount year NAmount year N-1
218 Production of services sold - France 255 088.00 49 293.00 255 088.00
226 Operating subsidies received 22 302.00 119 179.00 22 302.00
230 Other income 2 227.00 3.00 2 227.00
232 Total operating income excluding VAT 279 618.00 168 475.00 279 618.00
234 Purchases of goods (including customs duties) 59 968.00 22 687.00 59 968.00
236 Inventory change (goods) -2 336.00 -27.00 -2 336.00
238 Purchases of raw materials and other supplies (including royalties 216.00
242 Other external expenses 100 870.00 92 133.00 100 870.00
243 (including business tax) 1 503.00 1 503.00
244 Taxes, duties and similar payments 2 329.00 2 946.00 2 329.00
250 Staff compensation 97 499.00 31 585.00 97 499.00
252 Social security contributions 8 732.00 1 861.00 8 732.00
254 Depreciation and amortization 15 332.00 12 827.00 15 332.00
262 Other expenses 153.00 149.00 153.00
264 Total operating expenses 282 547.00 164 375.00 282 547.00
270 Operating profit -2 929.00 4 100.00 -2 929.00
290 Exceptional income 4 822.00 4 822.00
294 Financial expenses 2 342.00 2 384.00 2 342.00
300 Exceptional expenses 1 743.00 3 126.00 1 743.00
310 Profit or loss -2 192.00 -1 410.00 -2 192.00

all companies in France

Complete and comprehensive database.