All the information you need about ENSCILLIA to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2020-08-10 | Public | 2019-09-30 | Simplified |
| 2019-03-18 | Public | 2018-09-30 | Simplified |
| 2018-03-21 | Public | 2017-09-30 | Simplified |
| Name | ENSCILLIA |
| Siren | 820102861 |
| Closing | 2019-09-30 |
| Registry code | 6901 |
| Registration number | B2020/026101 |
| Management number | 2016B02927 |
| Activity code | 4779Z |
| Closing date n-1 | 2018-09-30 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2020-08-10 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 69140 RILLIEUX-LA-PAPE |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
010 Intangible Assets - Goodwill | 20 000.00 | 20 000.00 | 20 000.00 | |
014 Intangible Assets - Other | 23 000.00 | 11 153.00 | 11 847.00 | 23 000.00 |
028 Tangible Assets | 77 826.00 | 30 295.00 | 47 531.00 | 77 826.00 |
040 Financial Assets | 3 200.00 | 3 200.00 | 3 200.00 | |
044 Total Fixed Assets | 124 026.00 | 41 448.00 | 82 578.00 | 124 026.00 |
060 Merchandise inventory | 32 630.00 | 32 630.00 | 32 630.00 | |
064 Advances and down payments on orders | 2 080.00 | 2 080.00 | 2 080.00 | |
072 Receivables – Other | 6 092.00 | 6 092.00 | 6 092.00 | |
084 Cash | 1 199.00 | 1 199.00 | 1 199.00 | |
092 Prepaid expenses | 3 616.00 | 3 616.00 | 3 616.00 | |
096 Total Current Assets + Prepaid Expenses | 45 618.00 | 45 618.00 | 45 618.00 | |
110 Total Assets | 169 644.00 | 41 448.00 | 128 196.00 | 169 644.00 |
120 Share or Individual Capital | 20 000.00 | |||
134 Retained Earnings | -24 775.00 | |||
136 Profit for the Year | ||||
142 Total Equity - Total I | -4 775.00 | |||
156 Loans and similar debts | 83 259.00 | |||
166 Suppliers and related accounts | 3 765.00 | |||
169 Other debts including current accounts of partners for fiscal year N | 43 453.00 | |||
172 Other debts | 45 947.00 | |||
176 Total debts | 132 971.00 | |||
180 Liabilities Total | 128 196.00 | |||
195 Of which payables due in more than one year | 59 731.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
210 Sales of goods - France | 286 150.00 | 276 861.00 | 286 150.00 | |
230 Other income | 9 148.00 | 5 903.00 | 9 148.00 | |
232 Total operating income excluding VAT | 295 298.00 | 282 764.00 | 295 298.00 | |
234 Purchases of goods (including customs duties) | 170 962.00 | 168 891.00 | 170 962.00 | |
236 Inventory change (goods) | 8 646.00 | -462.00 | 8 646.00 | |
238 Purchases of raw materials and other supplies (including royalties | 657.00 | 392.00 | 657.00 | |
242 Other external expenses | 87 140.00 | 69 387.00 | 87 140.00 | |
244 Taxes, duties and similar payments | 1 490.00 | 1 394.00 | 1 490.00 | |
250 Staff compensation | 10 900.00 | 10 010.00 | 10 900.00 | |
252 Social security contributions | 4 476.00 | 787.00 | 4 476.00 | |
254 Depreciation and amortization | 12 693.00 | 12 693.00 | 12 693.00 | |
256 Provisions | 2 917.00 | |||
262 Other expenses | 11 531.00 | 11 368.00 | 11 531.00 | |
264 Total operating expenses | 308 493.00 | 277 376.00 | 308 493.00 | |
270 Operating profit | -13 195.00 | 5 387.00 | -13 195.00 | |
290 Exceptional income | 17 524.00 | 260.00 | 17 524.00 | |
294 Financial expenses | 2 355.00 | 2 899.00 | 2 355.00 | |
300 Exceptional expenses | 3 047.00 | 534.00 | 3 047.00 | |
306 Income tax's | -1 072.00 | -1 072.00 | ||
310 Profit or loss | 2 214.00 | |||
