Grow your business safely with FREDERIC

All the information you need about FREDERIC to develop and secure your business in France

F HOME > CORPORATES > FREDERIC > BALANCE SHEET ( 2021-04-14)

THE LIST OF BALANCE SHEET : FREDERIC

CORPORATEBOBACCESTABLISHMENTSMANAGERSFINANCE
Deposit Confidentiality closing date document
2021-04-14 Public 2019-12-31 Simplified
NameFREDERIC
Siren820170439
Closing2019-12-31
Registry code 6852
Registration number 2126
Management number2018B00613
Activity code 5610A
Closing date n-12018-12-31
Duration Fiscal year 12
Duration Fiscal year n-100
Filing date2021-04-14
Modification00 Annual accounts entered without anomaly
Balance sheet typeS : Simplified
Currency codeEUR
ConfidentialityPublic
Address68510 SIERENTZ
1 - Assets and liabilities (balance sheet) Gross amount NAmortization year NNet year NNet year N-1
010 Intangible Assets - Goodwill 200 000.00 200 000.00 200 000.00
028 Tangible Assets 1 519.00 38.00 1 481.00 1 519.00
040 Financial Assets 2 400.00 2 400.00 2 400.00
044 Total Fixed Assets 203 919.00 38.00 203 881.00 203 919.00
050 Raw materials, supplies, in progress 8 974.00 8 974.00 8 974.00
068 Receivables – Trade and related accounts 1 702.00 1 702.00 1 702.00
072 Receivables – Other 3 386.00 3 386.00 3 386.00
084 Cash 35 124.00 35 124.00 35 124.00
096 Total Current Assets + Prepaid Expenses 49 186.00 49 186.00 49 186.00
110 Total Assets 253 105.00 38.00 253 067.00 253 105.00
120 Share or Individual Capital 5 200.00
126 Legal Reserve 56.00
134 Retained Earnings 26 563.00
136 Profit for the Year -1 500.00
142 Total Equity - Total I 30 319.00
156 Loans and similar debts 200 000.00
166 Suppliers and related accounts 7 953.00
169 Other debts including current accounts of partners for fiscal year N 3 500.00
172 Other debts 14 796.00
176 Total debts 222 748.00
180 Liabilities Total 253 067.00
2 - Income statementAmount year NAmount year N-1
214 Production of goods sold - France 129 231.00 139 402.00 129 231.00
230 Other income 2 660.00 3 959.00 2 660.00
232 Total operating income excluding VAT 131 891.00 143 361.00 131 891.00
238 Purchases of raw materials and other supplies (including royalties 44 043.00 57 059.00 44 043.00
240 Inventory changes (raw materials and supplies) -3 676.00 -5 298.00 -3 676.00
242 Other external expenses 44 548.00 34 884.00 44 548.00
244 Taxes, duties and similar payments 1 324.00 2 646.00 1 324.00
250 Staff compensation 39 485.00 37 263.00 39 485.00
252 Social security contributions 7 515.00 4 796.00 7 515.00
254 Depreciation and amortization 38.00 38.00
262 Other expenses 46.00 1.00 46.00
264 Total operating expenses 133 322.00 131 352.00 133 322.00
270 Operating profit -1 431.00 12 009.00 -1 431.00
294 Financial expenses -43.00 823.00 -43.00
300 Exceptional expenses 112.00 104.00 112.00
306 Income tax's 1 308.00
310 Profit or loss -1 500.00 9 774.00 -1 500.00

all companies in France

Complete and comprehensive database.