| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BZ Other receivables | 6 509.00 | | 6 509.00 | 6 509.00 |
CF Cash and cash equivalents | 6 592.00 | | 6 592.00 | 6 592.00 |
CJ TOTAL (II) | 13 101.00 | | 13 101.00 | 13 101.00 |
CO Grand total (0 to V) | 13 101.00 | | 13 101.00 | 13 101.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 1 000.00 | | | 1 000.00 |
DD Legal reserve (1) | 100.00 | | | 100.00 |
DG Other reserves | 1 848.00 | | | 1 848.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -1 954.00 | | | -1 954.00 |
DL TOTAL (I) | 993.00 | | | 993.00 |
DV Miscellaneous Loans and Financial Debts (4) | 11 265.00 | | | 11 265.00 |
DX Trade payables and related accounts | 843.00 | | | 843.00 |
EC TOTAL (IV) | 12 108.00 | | | 12 108.00 |
EE Grand total (I to V) | 13 101.00 | | | 13 101.00 |
EG Accrued income and payables due within one year | 12 108.00 | | | 12 108.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FU Purchases of raw materials and other supplies | | | 423.00 | |
FW Other purchases and external expenses | | | 1 528.00 | |
FX Taxes, duties, and similar payments | | | 1 124.00 | |
GF Total Operating Expenses (II) | | | 3 076.00 | |
GG - OPERATING RESULT (I - II) | | | -3 076.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -3 076.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HA Exceptional income from management transactions | 1 121.00 | | | 1 121.00 |
HD Total exceptional income (VII) | 1 121.00 | | | 1 121.00 |
HI - EXCEPTIONAL RESULT (VII - VIII) | 1 121.00 | | | 1 121.00 |
HL TOTAL REVENUE (I + III + V + VII) | 1 121.00 | | | 1 121.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 3 076.00 | | | 3 076.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -1 954.00 | | | -1 954.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 843.00 | 843.00 | | 843.00 |
8K Other liabilities (including liabilities related to repo transactions) | 11 265.00 | 11 265.00 | | 11 265.00 |
UX Other trade receivables | 6 509.00 | 6 509.00 | | 6 509.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 6 509.00 | 6 509.00 | | 6 509.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 12 108.00 | 12 108.00 | | 12 108.00 |
