| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 3 421 568.00 | | 3 421 568.00 | 3 421 568.00 |
CF Cash and cash equivalents | 7 454.00 | | 7 454.00 | 7 454.00 |
CJ TOTAL (II) | 7 454.00 | | 7 454.00 | 7 454.00 |
CO Grand total (0 to V) | 3 429 022.00 | | 3 429 022.00 | 3 429 022.00 |
CU Other investments | 3 421 568.00 | | 3 421 568.00 | 3 421 568.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 3 421 569.00 | 3 421 569.00 | | 3 421 569.00 |
DH Retained earnings | -12 789.00 | -10 447.00 | | -12 789.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -2 918.00 | -2 342.00 | | -2 918.00 |
DL TOTAL (I) | 3 405 860.00 | 3 408 779.00 | | 3 405 860.00 |
DV Miscellaneous Loans and Financial Debts (4) | 21 361.00 | 20 268.00 | | 21 361.00 |
DX Trade payables and related accounts | 1 800.00 | 1 800.00 | | 1 800.00 |
EC TOTAL (IV) | 23 161.00 | 22 068.00 | | 23 161.00 |
EE Grand total (I to V) | 3 429 022.00 | 3 430 847.00 | | 3 429 022.00 |
EG Accrued income and payables due within one year | 23 161.00 | 22 068.00 | | 23 161.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 1 800.00 | |
FX Taxes, duties, and similar payments | | | 25.00 | |
GF Total Operating Expenses (II) | | | 1 825.00 | |
GG - OPERATING RESULT (I - II) | | | -1 825.00 | |
GR Interest and similar expenses | | | 253.00 | |
GU Total financial expenses (VI) | | | 253.00 | |
GV - FINANCIAL INCOME (V - VI) | | | -253.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -2 078.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HE Exceptional expenses on management operations | 840.00 | | | 840.00 |
HH Total exceptional expenses (VIII) | 840.00 | | | 840.00 |
HI - EXCEPTIONAL RESULT (VII - VIII) | -840.00 | | | -840.00 |
HL TOTAL REVENUE (I + III + V + VII) | | 1.00 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 2 918.00 | 2 343.00 | | 2 918.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -2 918.00 | -2 342.00 | | -2 918.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 3 421 568.00 | | | 3 421 568.00 |
I3 DECREASES Total Financial Fixed Assets | | | 3 421 568.00 | |
I4 DECREASES Grand Total | | | 3 421 568.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 3 421 568.00 | | | 3 421 568.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 1 800.00 | 1 800.00 | | 1 800.00 |
VI Group and Associates | 21 361.00 | 21 361.00 | | 21 361.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 23 161.00 | 23 161.00 | | 23 161.00 |
