All the information you need about SARL IZMIR GRILLADES to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-11-17 | Public | 2021-09-30 | Simplified |
| 2021-11-05 | Public | 2020-09-30 | Simplified |
| 2018-08-20 | Public | 2017-09-30 | Simplified |
| Name | SARL IZMIR GRILLADES |
| Siren | 820924306 |
| Closing | 2021-09-30 |
| Registry code | 3102 |
| Registration number | B2022/038416 |
| Management number | 2016B02413 |
| Activity code | 5610A |
| Closing date n-1 | 2020-09-30 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2022-11-17 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 31300 TOULOUSE |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
010 Intangible Assets - Goodwill | 28 000.00 | 28 000.00 | 28 000.00 | |
028 Tangible Assets | 51 759.00 | 29 665.00 | 22 095.00 | 51 759.00 |
040 Financial Assets | 4 200.00 | 4 200.00 | 4 200.00 | |
044 Total Fixed Assets | 83 959.00 | 29 665.00 | 54 295.00 | 83 959.00 |
050 Raw materials, supplies, in progress | 1 350.00 | 1 350.00 | 1 350.00 | |
060 Merchandise inventory | 1 185.00 | 1 185.00 | 1 185.00 | |
068 Receivables – Trade and related accounts | ||||
072 Receivables – Other | 15 985.00 | 15 985.00 | 15 985.00 | |
084 Cash | 98 897.00 | 98 897.00 | 98 897.00 | |
088 Cash | 12 241.00 | 12 241.00 | 12 241.00 | |
096 Total Current Assets + Prepaid Expenses | 129 658.00 | 129 658.00 | 129 658.00 | |
110 Total Assets | 213 618.00 | 29 665.00 | 183 953.00 | 213 618.00 |
120 Share or Individual Capital | 3 000.00 | |||
126 Legal Reserve | 300.00 | |||
132 Other Reserves | 8 135.00 | |||
134 Retained Earnings | 53 176.00 | |||
136 Profit for the Year | 51 984.00 | |||
142 Total Equity - Total I | 116 595.00 | |||
156 Loans and similar debts | 50 000.00 | |||
166 Suppliers and related accounts | 10 774.00 | |||
172 Other debts | 6 585.00 | |||
176 Total debts | 67 358.00 | |||
180 Liabilities Total | 183 953.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
209 Sales of goods – Export | 108 011.00 | 108 011.00 | ||
210 Sales of goods - France | 108 011.00 | 108 011.00 | ||
214 Production of goods sold - France | -481.00 | 166 237.00 | -481.00 | |
215 Production of goods sold - Export | -481.00 | -481.00 | ||
226 Operating subsidies received | 80 556.00 | 4 500.00 | 80 556.00 | |
230 Other income | 2.00 | 14.00 | 2.00 | |
232 Total operating income excluding VAT | 188 087.00 | 170 750.00 | 188 087.00 | |
234 Purchases of goods (including customs duties) | 37 616.00 | 69 669.00 | 37 616.00 | |
236 Inventory change (goods) | -1 185.00 | 2 800.00 | -1 185.00 | |
238 Purchases of raw materials and other supplies (including royalties | 5 339.00 | -4 932.00 | 5 339.00 | |
240 Inventory changes (raw materials and supplies) | 850.00 | 7 000.00 | 850.00 | |
242 Other external expenses | 56 931.00 | 44 083.00 | 56 931.00 | |
244 Taxes, duties and similar payments | 1 093.00 | 766.00 | 1 093.00 | |
250 Staff compensation | 22 457.00 | 28 014.00 | 22 457.00 | |
252 Social security contributions | 6 024.00 | 9 180.00 | 6 024.00 | |
254 Depreciation and amortization | 6 976.00 | 5 925.00 | 6 976.00 | |
262 Other expenses | 3.00 | 585.00 | 3.00 | |
264 Total operating expenses | 136 103.00 | 163 090.00 | 136 103.00 | |
270 Operating profit | 51 984.00 | 7 660.00 | 51 984.00 | |
306 Income tax's | 474.00 | |||
310 Profit or loss | 51 984.00 | 7 186.00 | 51 984.00 | |
