| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
AV Fixed assets in progress | 5 445.00 | | 5 445.00 | 5 445.00 |
BJ TOTAL (I) | 5 445.00 | | 5 445.00 | 5 445.00 |
BZ Other receivables | 321.00 | | 321.00 | 321.00 |
CF Cash and cash equivalents | 1 152.00 | | 1 152.00 | 1 152.00 |
CJ TOTAL (II) | 1 473.00 | | 1 473.00 | 1 473.00 |
CO Grand total (0 to V) | 6 919.00 | | 6 919.00 | 6 919.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 5 000.00 | | | 5 000.00 |
DH Retained earnings | -2 305.00 | | | -2 305.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -279.00 | | | -279.00 |
DL TOTAL (I) | 2 416.00 | | | 2 416.00 |
DV Miscellaneous Loans and Financial Debts (4) | 4 143.00 | | | 4 143.00 |
DX Trade payables and related accounts | 360.00 | | | 360.00 |
EC TOTAL (IV) | 4 503.00 | | | 4 503.00 |
EE Grand total (I to V) | 6 919.00 | | | 6 919.00 |
EG Accrued income and payables due within one year | 4 503.00 | | | 4 503.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 510.00 | |
FX Taxes, duties, and similar payments | | | -311.00 | |
GF Total Operating Expenses (II) | | | 199.00 | |
GG - OPERATING RESULT (I - II) | | | -199.00 | |
GR Interest and similar expenses | | | 54.00 | |
GU Total financial expenses (VI) | | | 54.00 | |
GV - FINANCIAL INCOME (V - VI) | | | -54.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -252.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HE Exceptional expenses on management operations | 27.00 | | | 27.00 |
HH Total exceptional expenses (VIII) | 27.00 | | | 27.00 |
HI - EXCEPTIONAL RESULT (VII - VIII) | -27.00 | | | -27.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 280.00 | | | 280.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -279.00 | | | -279.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 5 445.00 | | | 5 445.00 |
I4 DECREASES Grand Total | | | 5 445.00 | |
IY DECREASES Total Tangible Fixed Assets | | | 5 445.00 | |
LN ACQUISITIONS Total Tangible Fixed Assets | 5 445.00 | | | 5 445.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 360.00 | 360.00 | | 360.00 |
VB VAT | 321.00 | 321.00 | | 321.00 |
VI Group and Associates | 4 143.00 | 4 143.00 | | 4 143.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 321.00 | 321.00 | | 321.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 4 503.00 | 4 503.00 | | 4 503.00 |
| |
| 11 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | Amount 1 to 5 years | Amount more than 5 years |
SS Intermediary remuneration and fees (excluding retrocessions) | 349.00 | | | 349.00 |
ST Other accounts | 161.00 | | | 161.00 |
YW Business tax | -311.00 | | | -311.00 |
YX Total of the account corresponding to line FX of table no. 2052 | -311.00 | | | -311.00 |
ZJ Total of the item corresponding to line FW of table no. 2052 | 510.00 | | | 510.00 |
