| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BH Other financial assets | 900.00 | | 900.00 | 900.00 |
BJ TOTAL (I) | 900.00 | | 900.00 | 900.00 |
BZ Other receivables | 1 537.00 | | 1 537.00 | 1 537.00 |
CF Cash and cash equivalents | 559.00 | | 559.00 | 559.00 |
CH Prepaid expenses | 1 506.00 | | 1 506.00 | 1 506.00 |
CJ TOTAL (II) | 3 603.00 | | 3 603.00 | 3 603.00 |
CO Grand total (0 to V) | 4 503.00 | | 4 503.00 | 4 503.00 |
CP Shares due in less than one year | 900.00 | | | 900.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 15 000.00 | | | 15 000.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -29 269.00 | | | -29 269.00 |
DL TOTAL (I) | -14 269.00 | | | -14 269.00 |
DV Miscellaneous Loans and Financial Debts (4) | 17 021.00 | | | 17 021.00 |
DX Trade payables and related accounts | 1 233.00 | | | 1 233.00 |
DY Tax and social security liabilities | 517.00 | | | 517.00 |
EC TOTAL (IV) | 18 772.00 | | | 18 772.00 |
EE Grand total (I to V) | 4 503.00 | | | 4 503.00 |
EG Accrued income and payables due within one year | 18 772.00 | | | 18 772.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 28 411.00 | |
FX Taxes, duties, and similar payments | | | 843.00 | |
GF Total Operating Expenses (II) | | | 29 254.00 | |
GG - OPERATING RESULT (I - II) | | | -29 254.00 | |
GR Interest and similar expenses | | | 15.00 | |
GU Total financial expenses (VI) | | | 15.00 | |
GV - FINANCIAL INCOME (V - VI) | | | -15.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -29 269.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 29 269.00 | | | 29 269.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -29 269.00 | | | -29 269.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | | | 900.00 | |
I3 DECREASES Total Financial Fixed Assets | | | 900.00 | |
I4 DECREASES Grand Total | | | 900.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | | | 900.00 | |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 1 233.00 | 1 233.00 | | 1 233.00 |
UT Other financial assets | 900.00 | 900.00 | | 900.00 |
VB VAT | 1 537.00 | | | 1 537.00 |
VI Group and Associates | 17 021.00 | 17 021.00 | | 17 021.00 |
VS Prepaid expenses | 1 506.00 | | | 1 506.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 3 943.00 | 3 943.00 | | 3 943.00 |
VW VAT | 517.00 | 517.00 | | 517.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 18 772.00 | 18 772.00 | | 18 772.00 |
