| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 189 241 551.00 | | 189 241 551.00 | 189 241 551.00 |
CF Cash and cash equivalents | 48.00 | | 48.00 | 48.00 |
CJ TOTAL (II) | 48.00 | | 48.00 | 48.00 |
CO Grand total (0 to V) | 189 241 599.00 | | 189 241 599.00 | 189 241 599.00 |
CU Other investments | 189 241 551.00 | | 189 241 551.00 | 189 241 551.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 189 241 553.00 | 189 241 553.00 | | 189 241 553.00 |
DH Retained earnings | -59 706.00 | -47 255.00 | | -59 706.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -9 923.00 | -12 451.00 | | -9 923.00 |
DL TOTAL (I) | 189 171 924.00 | 189 181 847.00 | | 189 171 924.00 |
DV Miscellaneous Loans and Financial Debts (4) | 65 921.00 | 53 375.00 | | 65 921.00 |
DX Trade payables and related accounts | 3 755.00 | 6 330.00 | | 3 755.00 |
EC TOTAL (IV) | 69 676.00 | 59 704.00 | | 69 676.00 |
EE Grand total (I to V) | 189 241 599.00 | 189 241 551.00 | | 189 241 599.00 |
EG Accrued income and payables due within one year | 69 676.00 | 59 704.00 | | 69 676.00 |
EI Including equity loans | 65 921.00 | | | 65 921.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 9 923.00 | |
FX Taxes, duties, and similar payments | | | | |
GF Total Operating Expenses (II) | | | 9 923.00 | |
GG - OPERATING RESULT (I - II) | | | -9 923.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -9 923.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 9 923.00 | 12 451.00 | | 9 923.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -9 923.00 | -12 451.00 | | -9 923.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 189 241 551.00 | | | 189 241 551.00 |
I3 DECREASES Total Financial Fixed Assets | | | 189 241 551.00 | |
I4 DECREASES Grand Total | | | 189 241 551.00 | |
IY DECREASES Total Tangible Fixed Assets | 189 241 551.00 | | | 189 241 551.00 |
LQ ACQUISITIONS Total Financial Fixed Assets | 189 241 551.00 | | | 189 241 551.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 3 755.00 | 3 755.00 | | 3 755.00 |
VI Group and Associates | 65 921.00 | 65 921.00 | | 65 921.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 69 676.00 | 69 676.00 | | 69 676.00 |
