| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BB Receivables related to investments | 41 711.00 | | 41 711.00 | 41 711.00 |
BJ TOTAL (I) | 42 811.00 | | 42 811.00 | 42 811.00 |
CF Cash and cash equivalents | 81.00 | | 81.00 | 81.00 |
CJ TOTAL (II) | 81.00 | | 81.00 | 81.00 |
CO Grand total (0 to V) | 42 892.00 | | 42 892.00 | 42 892.00 |
CP Shares due in less than one year | 41 711.00 | | | 41 711.00 |
CU Other investments | 1 100.00 | | 1 100.00 | 1 100.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 18 000.00 | 18 000.00 | | 18 000.00 |
DD Legal reserve (1) | 770.00 | 770.00 | | 770.00 |
DG Other reserves | 6 790.00 | 8 009.00 | | 6 790.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -392.00 | -1 219.00 | | -392.00 |
DL TOTAL (I) | 25 169.00 | 25 560.00 | | 25 169.00 |
DV Miscellaneous Loans and Financial Debts (4) | 16 695.00 | 16 695.00 | | 16 695.00 |
DX Trade payables and related accounts | 1 028.00 | 900.00 | | 1 028.00 |
EC TOTAL (IV) | 17 723.00 | 17 595.00 | | 17 723.00 |
EE Grand total (I to V) | 42 892.00 | 43 156.00 | | 42 892.00 |
EG Accrued income and payables due within one year | 17 723.00 | 17 595.00 | | 17 723.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 824.00 | |
GF Total Operating Expenses (II) | | | 824.00 | |
GG - OPERATING RESULT (I - II) | | | -824.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -824.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HA Exceptional income from management transactions | 432.00 | | | 432.00 |
HD Total exceptional income (VII) | 432.00 | | | 432.00 |
HI - EXCEPTIONAL RESULT (VII - VIII) | 432.00 | | | 432.00 |
HL TOTAL REVENUE (I + III + V + VII) | 432.00 | | | 432.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 824.00 | 1 219.00 | | 824.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -392.00 | -1 219.00 | | -392.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 42 811.00 | | | 42 811.00 |
I3 DECREASES Total Financial Fixed Assets | | | 42 811.00 | |
I4 DECREASES Grand Total | | | 42 811.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 42 811.00 | | | 42 811.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 1 028.00 | 1 028.00 | | 1 028.00 |
UL Receivables related to investments | 41 711.00 | 41 711.00 | | 41 711.00 |
VI Group and Associates | 16 695.00 | 16 695.00 | | 16 695.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 41 711.00 | 41 711.00 | | 41 711.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 17 723.00 | 17 723.00 | | 17 723.00 |
